Press Release: Nexxen Reports Record First Quarter 2026 Financial Results

Dow Jones
May 13

Delivered record Q1 Contribution ex-TAC, programmatic revenue and CTV revenue, with continued momentum into Q2; raising full year 2026 Contribution ex-TAC and programmatic revenue guidance

Accelerated adoption of Nexxen TV Home Screen across leading DSPs, agencies and CTV OEMs, including The Trade Desk, StackAdapt, Basis, H/L, TCL FFALCON, TiVo Ads and others

Hosting Investor Day June 16, 2026

NEW YORK, May 13, 2026 (GLOBE NEWSWIRE) -- Nexxen International Ltd. (NASDAQ: NEXN) ("Nexxen" or the "Company"), the advertising technology platform powered by unique data and media, announced today its financial results for the three months ended March 31, 2026.

Q1 2026 Financial Highlights

   -- Record Q1 Contribution ex-TAC of $84.5 million, up 13% year-over-year. 
 
   -- Record Q1 programmatic revenue of $81.9 million, up 14% year-over-year. 
 
   -- Record Q1 CTV revenue of $29.4 million, up 12% year-over-year. 
 
   -- CTV revenue represented 36% of programmatic revenue, compared to 37% in 
      Q1 2025. 
 
   -- Programmatic revenue increased to 94% of total revenue, compared to 92% 
      in Q1 2025. 
 
   -- Adjusted EBITDA of $16.3 million, representing a 19% Adjusted EBITDA 
      margin on both a Contribution ex-TAC and total revenue basis, compared to 
      $23.1 million and a 31% margin on a Contribution ex-TAC basis (30% on a 
      total revenue basis) in Q1 2025. 
 
   -- Video revenue represented 65% of programmatic revenue, compared to 75% in 
      Q1 2025. 
 
   -- $94.6 million in cash and cash equivalents, no long-term debt and $50 
      million available under the Company's undrawn revolving credit facility 
      as of March 31, 2026. The decrease in cash and cash equivalents from Q4 
      2025 primarily reflects changes in working capital, including collections 
      expected to normalize in Q2 2026, alongside strategic investments. 

"We delivered a strong start to 2026, with record Q1 results ahead of consensus estimates and continued strength to this point in Q2, enabling us to raise our full-year Contribution ex-TAC and programmatic revenue guidance," said Ofer Druker, Chief Executive Officer of Nexxen. "The strategy we adopted is generating results, with revenue mix improving and growth accelerating across our core programmatic business lines. nexAI-powered DSP enhancements and ongoing innovation are driving improved outcomes and efficiency for performance-focused agencies like Tinuiti, while supporting growing enterprise client adoption and increased end-to-end platform utilization. To date in 2026, we have already onboarded more new enterprise customers than in all of 2025 and our pipeline remains strong. We are seeing momentum in AI-resilient media channels including CTV and mobile in-app, where SDK partnerships with leading platforms like Unity are supporting durable growth. Nexxen TV Home Screen is further reinforcing our CTV differentiation, with adoption scaling across industry leaders including The Trade Desk, StackAdapt, Basis, H/L, TCL FFALCON ("TCL") and TiVo Ads, supporting a transformational growth opportunity. As our platform, data and AI capabilities scale, we believe we are strengthening our competitive advantages and driving greater value for customers and partners."

Financial Guidance

   -- Nexxen raises its full year 2026 Contribution ex-TAC and programmatic 
      revenue guidance, while reaffirming its Adjusted EBITDA guidance: 
 
          -- Contribution ex-TAC in the range of $382 - $397 million 
             (previously $375 - $390 million), representing approximately 10% 
             year-over-year growth at the midpoint 
 
          -- Programmatic revenue in the range of $374 - $388 million 
             (previously $367 - $381 million), representing approximately 12% 
             year-over-year growth at the midpoint 
 
          -- Adjusted EBITDA in the range of $122 - $132 million (unchanged), 
             representing approximately 10% year-over-year growth and an 
             Adjusted EBITDA margin of 33% on a Contribution ex-TAC basis at 
             the midpoint 
 
   -- Contribution ex-TAC and programmatic revenue quarter-to-date in Q2 2026 
      have exceeded initial expectations, driven by broad-based strength across 
      Nexxen's programmatic business lines, particularly within CTV, mobile and 
      data products. 
 
   -- 2026 growth is expected to be driven by AI-resilient media channels 
      including CTV and mobile in-app, supported by scaling enterprise adoption, 
      increasing end-to-end platform utilization, accelerating mobile in-app 
      revenue, the Company's exclusive CTV media and data partnership with V 
      (formerly VIDAA) and growing traction with Nexxen TV Home Screen. 
 
   -- To support the Company's growth drivers, Nexxen expects to continue 
      investing in AI, data, infrastructure, CTV and mobile in-app, 
      increasingly extending performance-based advertising capabilities across 
      its CTV and mobile in-app solutions, to enhance revenue growth and expand 
      operating leverage. 
 
   -- Nexxen continues to evaluate strategic options for its non-programmatic 
      business lines. 

Q1 2026 Operational Highlights and Recent Developments

   -- Increased adoption of Nexxen TV Home Screen, the industry's first 
      programmatic solution for Smart TV home screen advertising, by leading 
      platforms and agencies including The Trade Desk, V, StackAdapt, Basis, 
      H/L and others. This momentum reinforces Nexxen's position at the 
      forefront of a high-impact, non-skippable CTV surface that is 
      increasingly attracting premium demand and incremental ad budgets, 
      enhancing end-to-end revenue opportunities. 
 
   -- Expanded Nexxen TV Home Screen's reach and exclusivity beyond V-powered 
      CTV OEMs, securing programmatic access to TCL's native home screen 
      inventory globally, including exclusivity on select native placements in 
      the U.S. and Canada on TCL Android TV devices. Nexxen also gained 
      programmatic access to TiVo Ads' native home screen inventory in North 
      America and the U.K., significantly expanding monetization potential and 
      delivering high-attention, incremental advertising opportunities across a 
      larger CTV base. 
 
   -- Strengthened mobile in-app position through direct software development 
      kit ("SDK") integrations with Unity and others. These partnerships 
      position Nexxen to accelerate monetization, improve signal quality and 
      drive revenue growth across its DSP and SSP, enhancing its long-term 
      potential in an AI-resilient channel with secular tailwinds. 
 
   -- Launched AI-native DSP user interface ("UI"), improving full-funnel 
      performance and efficiency. The redesigned UI is generating strong 
      feedback, significantly reducing onboarding and training time, lowering 
      barriers to entry and accelerating enterprise spend. Buyers leveraging 
      the enhanced UI reported year-over-year efficiency gains of over 60% in 
      Q1 2026 alongside a more than 80% reduction in steps required to drive 
      impactful performance. 
 
   -- Enhanced the nexAI DSP assistant, leveraging Nexxen's proprietary data 
      and end-to-end platform to augment decision making while maintaining 
      transparency and full control for buyers. In Q1 2026, the enhancements 
      drove over 93% year-over-year improvement in troubleshooting efficiency, 
      over 96% gains in quality assurance efficiency and over 97% reduction in 
      time spent on reporting activities. 
 
   -- Launched Nexxen TV, a unified planning and activation solution across 
      linear TV and CTV, enabling advertisers to seamlessly discover audiences, 
      activate campaigns and measure outcomes across the TV landscape, driving 
      cross-channel efficiency and more effective budget allocation. 
 
   -- Entered automatic content recognition ("ACR") data licensing partnership 
      with Adform, enabling Adform's clients to access Nexxen's exclusive ACR 
      data in Germany and the U.K., which is expected to be followed by France 
      later in 2026, extending the reach of Nexxen's differentiated data assets 
      and creating incremental high-margin revenue opportunities. 

Share Repurchase Program and Capital Allocation Updates

   -- Nexxen repurchased 1,133,298 shares during Q1 2026 at an average price of 
      $6.29, investing approximately $7.2 million. 
 
   -- From March 1, 2022, when Nexxen launched a series of share repurchase 
      programs, through March 31, 2026, the Company repurchased 30,928,265 
      shares, or approximately 39.9% of shares outstanding, investing 
      approximately $265.3 million. 
 
   -- The Company completed its $20 million share repurchase program during Q1 
      2026 and has authorization to initiate a new program of up to $40 
      million. 
 
   -- Nexxen is expected to invest an additional $15 million in V during Q3 
      2026, bringing the Company's total investment to $60 million (6% equity 
      ownership stake). 
 
   -- The Company is continuing to evaluate targeted, smaller-scale strategic 
      opportunities to accelerate programmatic revenue growth and expand its 
      mobile in-app, CTV and data capabilities. 

Financial Highlights for the Three Months Ended March 31, 2026 ($ in millions, except per share amounts)

 
                                             Three months ended March 31 
                                              2026       2025       % 
                                           -----------  ------  ---------- 
IFRS Highlights 
Revenue                                           86.8    78.3         11% 
Programmatic revenue                              81.9    71.8         14% 
Operating profit (loss)                          (4.9)     3.4      (241%) 
 
Net income (loss) margin on a gross 
 profit basis                                     (9%)      3% 
 
Total comprehensive income (loss)                (5.5)     2.4      (328%) 
Diluted earnings (loss) per share               (0.09)    0.02      (482%) 
 
Non-IFRS Highlights 
Contribution ex-TAC                               84.5    75.0         13% 
 
Adjusted EBITDA                                   16.3    23.1       (30%) 
Adjusted EBITDA Margin on a Contribution 
 ex- TAC basis                                     19%     31% 
 
Non-IFRS net income                                3.5    10.6       (67%) 
Non-IFRS diluted earnings per share               0.06    0.16       (63%) 
 
 

First Quarter 2026 Financial Results Webcast and Conference Call Details

   -- When: May 13, 2026, at 9:00 AM ET 
 
   -- Webcast: A live and archived webcast can be accessed from the Events and 
      Presentations section of Nexxen's Investor Relations website at 
      https://investors.nexxen.com/ 
 
   -- Participant Dial-In Numbers: 
 
          -- U.S. / Canada Toll-Free Dial-In Number: (888) 596-4144 
 
          -- U.K. Toll-Free Dial-In Number: +44 800 260 6470 
 
          -- International Dial-In Number: +1 (646) 968-2525 
 
          -- Conference ID: 3103910 

About Nexxen

Nexxen is the advertising technology platform that delivers full-funnel performance powered by unique data and media. Comprised of a demand-side platform ("DSP") and supply-side platform ("SSP"), with the Nexxen Data Platform at its core, we meet the demands of today's converging media landscape with exclusive audience intelligence, automation and expertise.

Headquartered in Israel, Nexxen maintains offices throughout North America, Europe and Asia-Pacific and is traded on Nasdaq (NEXN). For more information, please visit nexxen.com.

For further information please contact:

Billy Eckert, Vice President of Investor Relations

ir@nexxen.com

Caroline Smith, Vice President of Communications

csmith@nexxen.com

Forward Looking Statements

This press release contains forward-looking statements, including forward-looking statements within the meaning of Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended. Forward-looking statements are identified by words such as "anticipates, " "believes," "expects," "intends," "may," "can," "will," "estimates," and other similar expressions. However, these words are not the only way Nexxen identifies forward-looking statements. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including without limitation statements regarding anticipated financial results for Q2 and full year 2026 and beyond; anticipated benefits of Nexxen's strategic transactions and commercial partnerships; anticipated features and benefits of Nexxen's products and service offerings, including anticipated benefits relating to nexAI; anticipated industry adoption of Nexxen's programmatic Smart TV home screen ad activation solution (Nexxen TV Home Screen); Nexxen's positioning for accelerated growth and continued future growth; Nexxen's medium- to long-term prospects; management's belief that Nexxen is well-positioned to benefit from future industry growth trends and Company-specific catalysts; the Company's plans with respect to its cash reserves as well as its future share repurchase programs and further investment in V (formerly VIDAA); the Company's plans to pursue strategic opportunities for its non-programmatic business lines and other targeted, smaller-scale strategic opportunities to accelerate programmatic revenue growth and expand capabilities; anticipated benefits from the renewed and expanded strategic partnership with V, as well as any other statements related to Nexxen's future financial results and operating performance. These statements are neither promises nor guarantees but involve known and unknown risks, uncertainties and other important factors that may cause Nexxen's actual results, performance or achievements to be materially different from its expectations expressed or implied by the forward-looking statements, including, but not limited to, the following: negative global economic conditions, including risks related to tariff impacts or policy shifts (including trade negotiations or enforcement actions) that could materially affect market sentiment, consumer behavior and advertising demand; global conflicts and war, including the war between the United States, Israel and Iran, and the war and hostilities between Israel and Hamas, Hezbollah and the Houthis in Yemen, and how those conditions may adversely impact Nexxen's business, customers and the markets in which Nexxen competes; changes in industry trends; and other negative developments in Nexxen's business or unfavorable legislative or regulatory developments. Nexxen cautions you not to place undue reliance on these forward-looking statements. For a more detailed discussion of these factors, and other factors that could cause actual results to vary materially, interested parties should review the risk factors listed in the Company's most recent Annual Report filed with the U.S. Securities and Exchange Commission (www.sec.gov) on Form 20-F. Any forward-looking statements made by Nexxen in this press release speak only as of the date of this press release, and Nexxen does not intend to update these forward-looking statements after the date of this press release, except as required by law.

Nexxen, and the Nexxen logo are trademarks of Nexxen International Ltd. in the United States and other countries. All other trademarks are the property of their respective owners. The use of the word "partner" or "partnership" in this press release does not mean a legal partner or legal partnership.

Use of Non-IFRS Financial Information

In addition to our IFRS results, we review certain non-IFRS financial measures to help us evaluate our business, measure our performance, identify trends affecting our business, establish budgets, measure the effectiveness of investments in technology and development and sales and marketing, and assess our operational efficiencies. These non-IFRS measures include Contribution ex-TAC, Adjusted EBITDA, Adjusted EBITDA Margin, Non-IFRS Net Income and Non-IFRS Earnings per Share, each of which is discussed below.

These non-IFRS financial measures are not intended to be considered in isolation from, as substitutes for, or as superior to the corresponding financial measures prepared in accordance with IFRS. You are encouraged to evaluate these adjustments and review the reconciliation of these non-IFRS financial measures to their most comparable IFRS measures and the reasons we consider them appropriate. It is important to note that the particular items we exclude from, or include in, our non-IFRS financial measures may differ from the items excluded from, or included in, similar non-IFRS financial measures used by other companies. See "Reconciliation of Revenue to Contribution ex-TAC," "Reconciliation of Total Comprehensive Income (Loss) to Adjusted EBITDA," and "Reconciliation of Net Income (Loss) to Non-IFRS Net Income," included as part of this press release.

   -- Contribution ex-TAC: Contribution ex-TAC for Nexxen is defined as gross 
      profit plus depreciation and amortization attributable to cost of revenue 
      and cost of revenue (exclusive of depreciation and amortization) minus 
      Performance (non-programmatic) media costs ("traffic acquisition costs" 
      or "TAC"). Performance (non-programmatic) media costs represent the costs 
      of purchases of impressions from publishers on a cost-per-thousand 
      impression basis in our non-core, non-programmatic Performance 
      activities. Contribution ex-TAC is a supplemental measure of our 
      financial performance that is not required by or presented in accordance 
      with IFRS. Contribution ex-TAC should not be considered as an alternative 
      to gross profit as a measure of financial performance. Contribution 
      ex-TAC is a non-IFRS financial measure and should not be viewed in 
      isolation. We believe Contribution ex-TAC is a useful measure in 
      assessing the performance of Nexxen because it facilitates a consistent 
      comparison against our core business without considering the impact of 
      traffic acquisition costs related to revenue reported on a gross basis. 
 
   -- Adjusted EBITDA: We define Adjusted EBITDA for Nexxen as total 
      comprehensive income (loss) for the period adjusted for foreign currency 
      translation differences for foreign operations, tax expenses, financial 
      expense (income), net, depreciation and amortization, stock-based 
      compensation expenses and delisting related one-time costs. Adjusted 
      EBITDA is included in the press release because it is a key metric used 
      by management and our Board of Directors to assess our financial 
      performance. Adjusted EBITDA is frequently used by analysts, investors 
      and other interested parties to evaluate companies in our industry. 
      Management believes that Adjusted EBITDA is an appropriate measure of 
      operating performance because it eliminates the impact of expenses that 
      do not relate directly to the performance of the underlying business. 
 
   -- Adjusted EBITDA Margin: We define Adjusted EBITDA Margin as Adjusted 
      EBITDA as a percentage of Contribution ex-TAC. 
 
   -- Non-IFRS Net Income and Non-IFRS Earnings per Share: We define non-IFRS 
      earnings per share as non-IFRS net income divided by non-IFRS 
      weighted-average shares outstanding. Non-IFRS net income is equal to net 
      income (loss) excluding amortization of acquired intangibles, delisting 
      related one-time costs and stock-based compensation expenses, and also 
      considers the tax effects of non-IFRS adjustments. In periods in which we 
      have non-IFRS net income, non-IFRS weighted-average shares outstanding 
      used to calculate non-IFRS earnings per share include the impact of 
      potentially dilutive shares. Potentially dilutive shares consist of stock 
      options, restricted stock awards, restricted stock units and performance 
      stock units, each computed using the treasury stock method. We believe 
      non-IFRS earnings per share is useful to investors for evaluating our 
      ongoing operational performance and trends on a per share basis and also 
      facilitates comparison of our financial results on a per share basis with 
      other companies, many of which present a similar non-IFRS measure. 
      However, a potential limitation of our use of non-IFRS earnings per share 
      is that other companies may define non-IFRS earnings per share 
      differently, which may make comparison difficult. This measure may also 
      exclude expenses that may have a material impact on our reported 
      financial results. Non-IFRS earnings per share is a performance measure 
      and should not be used as a measure of liquidity. Because of these 
      limitations, we also consider the comparable IFRS measure of net income. 

We do not provide a reconciliation of forward-looking non-IFRS financial metrics because reconciling information is not available without an unreasonable effort, such as attempting to make assumptions that cannot reasonably be made on a forward-looking basis to determine the corresponding IFRS metric.

Reconciliation of Total Comprehensive Income (Loss) to Adjusted EBITDA

 
                                             Three months ended March 31 
                                           ------------------------------- 
                                              2026       2025        % 
                                           ----------  ---------  -------- 
($ in thousands) 
Total comprehensive income (loss)             (5,457)      2,391    (328%) 
  Foreign currency translation 
   differences for foreign operation              142      (758) 
  Tax expenses                                    100      2,876 
  Financial expense (income), net                 351    (1,060) 
  Depreciation and amortization                16,316     15,267 
  Stock-based compensation expenses             4,813      2,900 
  Delisting related one-time costs                  -      1,520 
  Adjusted EBITDA                              16,265     23,136     (30%) 
 
 

Reconciliation of Revenue to Contribution ex-TAC

 
                                             Three months ended March 31 
                                           ------------------------------- 
                                               2026         2025       % 
                                           ------------  -----------  ---- 
($ in thousands) 
Revenue                                          86,842       78,330   11% 
   Cost of revenue (exclusive of 
    depreciation and amortization)             (16,433)     (11,199) 
   Depreciation and amortization 
    attributable to cost of revenue            (13,294)     (12,294) 
Gross profit (IFRS)                              57,115       54,837    4% 
   Depreciation and amortization 
    attributable to cost of revenue              13,294       12,294 
   Cost of revenue (exclusive of 
    depreciation and amortization)               16,433       11,199 
   Performance media cost                       (2,304)      (3,342) 
Contribution ex-TAC (Non-IFRS)                   84,538       74,988   13% 
 
 

Reconciliation of Net Income (Loss) to Non-IFRS Net Income

 
                                             Three months ended March 31 
                                           ------------------------------- 
                                              2026       2025        % 
                                           ----------  ---------  -------- 
($ in thousands) 
Net income (loss)                             (5,315)      1,633    (425%) 
    Amortization of acquired intangibles        5,877      5,870 
    Delisting related one-time costs                -      1,520 
    Stock-based compensation expenses           4,813      2,900 
    Tax effect of Non-IFRS adjustments(1)     (1,906)    (1,284) 
Non-IFRS net income                             3,469     10,639     (67%) 
 
Weighted average shares 
 outstanding--diluted (in millions)(2)           57.7       65.7 
 
Non-IFRS diluted earnings per share (in 
 USD)                                            0.06       0.16     (63%) 
 
(1) Non-IFRS net income includes the estimated tax 
 impact from the expense items reconciling between 
 net income (loss) and non-IFRS net income 
 (2) Non-IFRS earnings per share is computed using 
 the same weighted-average number of shares that are 
 used to compute IFRS earnings per share 
 
 
 
        CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL 
                               POSITION 
                              (Unaudited) 
 
                                                 March 31  December 31 
                                                   2026       2025 
                                                 --------  ----------- 
                                                     USD thousands 
                                                 --------------------- 
                   Assets 
ASSETS: 
    Cash and cash equivalents                      94,565      133,308 
    Trade receivables, net                        216,195      196,101 
    Other receivables                               6,201        6,116 
    Current tax assets                              1,167        1,809 
                                                 --------  ----------- 
 
TOTAL CURRENT ASSETS                              318,128      337,334 
                                                 --------  ----------- 
 
    Fixed assets, net                              28,109       18,033 
    Right-of-use assets                            25,053       27,005 
    Intangible assets, net                        313,021      318,376 
    Deferred tax assets                             9,113        9,407 
    Investment in shares                           45,000       45,000 
    Other long-term assets                            927          918 
                                                 --------  ----------- 
 
TOTAL NON-CURRENT ASSETS                          421,223      418,739 
                                                 --------  ----------- 
 
TOTAL ASSETS                                      739,351      756,073 
                                                 ========  =========== 
 
    Liabilities and shareholders' equity 
 
LIABILITIES: 
    Current maturities of lease liabilities        12,916       13,287 
    Trade payables                                205,797      207,020 
    Other payables                                 35,936       41,282 
    Current tax liabilities                           608          441 
 
TOTAL CURRENT LIABILITIES                         255,257      262,030 
                                                 --------  ----------- 
 
    Employee benefits                                 215          213 
    Long-term lease liabilities                    16,834       18,644 
    Deferred tax liabilities                          295          515 
 
TOTAL NON-CURRENT LIABILITIES                      17,344       19,372 
                                                 --------  ----------- 
 
TOTAL LIABILITIES                                 272,601      281,402 
                                                 --------  ----------- 
 
SHAREHOLDERS' EQUITY: 
    Share capital                                     328          324 
    Share premium                                 276,042      278,510 
    Other comprehensive income                        206          348 
    Retained earnings                             190,174      195,489 
                                                 --------  ----------- 
 
TOTAL SHAREHOLDERS' EQUITY                        466,750      474,671 
                                                 --------  ----------- 
 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY        739,351      756,073 
                                                 ========  =========== 
 
 
 
          CONDENSED CONSOLIDATED INTERIM STATEMENTS OF OPERATION 
                   AND OTHER COMPREHENSIVE INCOME (LOSS) 
                                (Unaudited) 
 
                                              Three months ended March 31 
                                             ----------------------------- 
                                                  2026           2025 
                                             --------------  ------------- 
                                                     USD thousands 
                                             ----------------------------- 
 
Revenues                                             86,842         78,330 
 
Cost of Revenues (Exclusive of depreciation 
 and amortization shown separately below)            16,433         11,199 
 
 
Research and development expenses                    15,051         12,764 
Selling and marketing expenses                       34,276         28,866 
General and administrative expenses                   9,630          6,785 
Depreciation and amortization                        16,316         15,267 
                                             --------------  ------------- 
 
Total operating costs                                75,273         63,682 
 
Operating Profit (loss)                             (4,864)          3,449 
                                             ==============  ============= 
 
Financing income                                      (724)        (1,770) 
Financing expenses                                    1,075            710 
                                             --------------  ------------- 
 
Financing expenses (income), net                        351        (1,060) 
                                             --------------  ------------- 
 
Profit (loss) before taxes on income                (5,215)          4,509 
 
Tax expenses                                            100          2,876 
                                             --------------  ------------- 
 
Profit (loss) for the period                        (5,315)          1,633 
                                             ==============  ============= 
 
Other comprehensive income (loss) items: 
Foreign currency translation differences 
 for foreign operation                                (142)            758 
                                             --------------  ------------- 
 
Total other comprehensive income (loss) for 
 the period                                           (142)            758 
                                             --------------  ------------- 
 
Total comprehensive income (loss) for the 
 period                                             (5,457)          2,391 
                                             ==============  ============= 
 
Earnings (loss) per share 
Basic earnings (loss) per share (in USD)             (0.09)           0.03 
Diluted earnings (loss) per share (in USD)           (0.09)           0.02 
 
 
 
         CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES 
                               IN EQUITY 
                              (Unaudited) 
 
                                     Accumulated 
                                    comprehensive 
                 Share     Share       income      Retained 
                 capital   premium     (loss)       earnings   Total 
                --------  --------  -------------  ---------  -------- 
                                    USD thousands 
                ------------------------------------------------------ 
 
Balance as of 
 January 1, 
 2026                324   278,510            348    195,489   474,671 
Total 
comprehensive 
loss for the 
period 
Loss for the 
 period                -         -              -    (5,315)   (5,315) 
Other 
comprehensive 
loss:                  -         -              -          -         - 
Foreign 
 currency 
 translation           -         -          (142)          -     (142) 
                --------  --------  -------------  ---------  -------- 
 
Total 
 comprehensive 
 loss for the 
 period                -         -          (142)    (5,315)   (5,457) 
                --------  --------  -------------  ---------  -------- 
 
Transactions 
with owners, 
recognized 
directly in 
equity 
Own shares 
 acquired            (7)   (7,146)              -          -   (7,153) 
Share based 
 compensation          -     4,689              -          -     4,689 
Exercise of 
 share 
 options              11      (11)              -          -         - 
                --------  --------  -------------  ---------  -------- 
 
Balance as of 
 March 31, 
 2026                328   276,042            206    190,174   466,750 
                ========  ========  =============  =========  ======== 
 
Balance as of 
 January 1, 
 2025                377   362,507        (2,476)    170,446   530,854 
Total 
comprehensive 
income for the 
period 
Profit for the 
 period                -         -              -      1,633     1,633 
Other 
comprehensive 
income: 
Foreign 
 currency 
 translation           -         -            758          -       758 
                --------  --------  -------------  ---------  -------- 
 
Total 
 comprehensive 
 income for 
 the period            -         -            758      1,633     2,391 
                --------  --------  -------------  ---------  -------- 
 
Transactions 
with owners, 
recognized 
directly in 
equity 
Own shares 
 acquired           (20)  (32,864)              -          -  (32,884) 
Share based 
 compensation          -     2,203              -          -     2,203 
Exercise of 
 share 
 options               3       159              -          -       162 
                --------  --------  -------------  ---------  -------- 
 
Balance as of 
 March 31, 
 2025                360   332,005        (1,718)    172,079   502,726 
                ========  ========  =============  =========  ======== 
 
 
 
            CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH 
                                   FLOWS 
                                (Unaudited) 
 
                                                       Three months ended 
                                                            March 31 
                                                      -------------------- 
                                                        2026       2025 
                                                      ---------  --------- 
                                                         USD thousands 
                                                      -------------------- 
 
CASH FLOWS FROM OPERATING ACTIVITIES: 
    Profit (loss) for the period                        (5,315)      1,633 
    Adjustments for: 
      Depreciation and amortization                      16,316     15,267 
      Net financing expense (income)                        281    (1,113) 
      Loss (gain) on leases modification                      5        (9) 
      Share-based compensation and restricted shares      4,813      2,900 
      Tax expenses                                          100      2,876 
 
      Change in trade and other receivables            (21,275)     57,122 
      Change in trade and other payables               (16,791)   (58,640) 
      Change in employee benefits                           (1)       (23) 
      Income taxes received                                 765         76 
      Income taxes paid                                   (134)    (1,552) 
      Interest received                                     647      1,266 
      Interest paid                                       (460)      (528) 
                                                      ---------  --------- 
 
    Net cash provided by (used in) operating 
     activities                                        (21,049)     19,275 
                                                      ---------  --------- 
 
CASH FLOWS FROM INVESTING ACTIVITIES 
    Change in pledged deposits, net                          87       (58) 
    Payments on finance lease receivable                    273        390 
    Acquisition of fixed assets                         (3,249)    (2,274) 
    Acquisition and capitalization of intangible 
     assets                                             (5,030)    (3,905) 
    Repayment of debt investment                             37         23 
 
    Net cash used in investing activities               (7,882)    (5,824) 
                                                      ---------  --------- 
 
CASH FLOWS FROM FINANCING ACTIVITIES 
    Acquisition of own shares                           (7,301)   (31,979) 
    Proceeds from exercise of share options                   -        162 
    Leases repayment                                    (3,665)    (4,113) 
 
     Net cash used in financing activities             (10,966)   (35,930) 
                                                      ---------  --------- 
 
    Net decrease in cash and cash equivalents          (39,897)   (22,479) 
                                                      =========  ========= 
 
CASH AND CASH EQUIVALENTS AS OF THE BEGINNING OF 
 PERIOD                                                 133,308    187,068 
 
EFFECT OF EXCHANGE RATE FLUCTUATIONS ON CASH AND 
 CASH EQUIVALENTS                                         1,154        123 
                                                      ---------  --------- 
 
CASH AND CASH EQUIVALENTS AS OF THE END OF PERIOD        94,565    164,712 
                                                      =========  ========= 
 

(END) Dow Jones Newswires

May 13, 2026 07:30 ET (11:30 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10