Press Release: Central Bancompany, Inc. Reports First Quarter 2026 Results

Dow Jones
Apr 28

First Quarter 2026 Financial Highlights

   -- GAAP net income of $111.1 million, or $0.46 per fully diluted share, 
      compared to $107.6 million and $0.47 in the prior quarter and $94.8 
      million, or $0.43 per fully diluted share in the prior year quarter 
 
   -- GAAP net interest income of $208.6 million, reflecting a GAAP net 
      interest margin ("NIM") of 4.32% compared to 4.38% in the prior quarter 
      and 4.19% in the prior year quarter 
 
   -- Average total loans held for investment of $11.5 billion, quarterly 
      increase of $0.1 billion, or 1.2% growth from the prior quarter 
 
   -- Average total deposits of $15.5 billion, seasonally higher from last 
      quarter and an increase of $0.8 billion or 5.2% from prior year quarter 
 
   -- Repurchased over 1.3 million shares at an average price of $24.03 
 
   -- Return on average assets ("ROAA") of 2.20% 
 
   -- Efficiency ratio of 46.3% and efficiency ratio (FTE)1 of 45.7% 

JEFFERSON CITY, Mo., April 28, 2026 (GLOBE NEWSWIRE) -- Central Bancompany, Inc. (Nasdaq: CBC) ("Central Bancompany", "the Company", or "CBC"), the bank holding company for The Central Trust Bank (the "Bank"), today announced preliminary financial results for the first quarter 2026.

John "JR" Ross, President and Chief Executive Officer of Central Bancompany, commented "We are pleased to announce solid financial results for the first quarter of 2026. First quarter net income was $111.1 million, or $0.46 per fully diluted share, reflecting a 2.20% ROA and a 46.3% efficiency ratio. We've grown net income by $16.3 million, or 17%, from the first quarter of 2025. We were encouraged by loan growth in the quarter, with ending loans excluding other consumer up nearly 6% annualized quarter-over-quarter. Our teams grew average deposits by $0.8 billion, or 5%, including growth of over $400 million in average noninterest-bearing demand balances from the prior year quarter's balances."

"We reaffirmed our commitment to capital deployment during the quarter by increasing our ordinary quarterly dividend by 118% to $0.12 per share and repurchasing $32 million of our outstanding shares to take advantage of attractive prices and expanded market liquidity," Ross continued. "We were humbled to again be included as one of America's Best Banks by Forbes, as well as being named the best performing U.S. public bank with more than $10 billion in assets by S&P Global Market Intelligence. Recognition from such leading organizations is a direct result of legendary service that our employees provide their customers and our communities, and I would like to thank them for driving a successful start to 2026."

Net Interest Income and Net Interest Margin

The Company reported net interest income of $208.6 million in the first quarter of 2026, reflecting a GAAP net interest margin of 4.32% (4.36% on an FTE basis(1) ). Net interest income increased $19.3 million from the first quarter of 2025, driven by solid underlying average earning asset growth of $1.3 billion, or 7%, resulting from growing deposits, earnings retention and our IPO. These funds have largely been invested in securities and short-term earning assets. From the end of 2025, average earning assets have grown by nearly $1.0 billion. Notably, in the first quarter of 2026, loans grew at an annualized rate of 6% excluding the reduction in other consumer loans. Compared with the first quarter of 2025, the net interest margin grew to 4.32% from 4.19% in the prior year quarter.

Average earning assets for the quarter totaled $19.6 billion, an increase of $1.3 billion, or 7% from the first quarter of 2025, and $0.9 billion or 5% from prior quarter.

Average total loans held for investment were $11.5 billion for the first quarter of 2026, declining slightly by $0.1 billion, or less than 1% from the prior year quarter. During that period of time, indirect consumer lending has been reduced and the consumer leasing portfolio was sold. Excluding other consumer loans, which included both indirect consumer loans and consumer leases, average total loans held for investment increased $0.4 billion or 3% from loan growth spread across a number of categories and markets. Total loans ended the quarter at $11.5 billion, $63 million above the average for the quarter, reflecting continued loan growth momentum.

Average total deposits were $15.5 billion for the first quarter of 2026, an increase of $0.8 billion, or 5% from prior year quarter. The increase from the prior year quarter was driven by higher noninterest bearing deposits, which rose $0.4 billion, or 9%, and non-maturity interest bearing deposits, which were up $0.4 billion or 5%. All significant customer segments reported deposit growth, with commercial deposits up 9% over the prior year quarter.

The 13 basis point increase in the net interest margin from the prior year quarter reflected actions taken to invest short-term earning assets into the securities portfolio and actions taken to reduce the overall cost of deposits commensurate with lower short-term market rates. On a linked quarter basis, the decline in the net interest margin to 4.32% from 4.38% reflected higher levels of deposit funding being invested in short-term earning assets and the securities portfolio, resulting in additional net interest income albeit at a temporarily lower net interest margin on these incremental funds.

(_________________________1) This is a non-GAAP financial measure management believes is helpful to understanding trends in our business that may not be fully apparent based only on the most comparable GAAP financial measure. Further information on this financial measure and a reconciliation to the most comparable GAAP financial measure is provided at the end of this release.

Provision for credit losses

The provision for credit losses was $3.1 million for the first quarter of 2026, an increase of 4.3% from the prior quarter driven primarily by loan growth and net charge-offs of $2.9 million. The allowance for credit losses ended the quarter at $149.9 million, representing 1.30% of loans held for investment and remaining largely consistent with the prior quarter, reflecting stable credit quality trends.

Noninterest income

Total noninterest income was $65.1 million for the first quarter of 2026, an increase of $6.3 million or 10.7% from the prior year quarter, reflecting higher wealth management revenues and a $1.7 million gain, recognized in other income, from the final liquidation of the consumer lease portfolio. Other categories of noninterest income experienced solid growth from the prior year quarter, reflecting healthy underlying customer activity and continued momentum across core fee--based revenue streams, underscoring the durability of these businesses.

Noninterest expense

Noninterest expense totaled $126.6 million for the first quarter of 2026, an increase of $4.4 million from the first quarter 2025. Salaries and benefits expenses increased $4.8 million, or 7%, primarily reflecting higher performance based compensation and regular merit increases. Full-time equivalents were flat to the prior year quarter. Legal and professional fees also rose $1.2 million from the prior year quarter reflecting an increase in technology improvement initiatives and additional costs associated with being a public company.

Other expenses decreased $2.2 million from the prior year quarter across several expense categories. As a result of disciplined expense management and consistent growth in total revenue, our efficiency ratio (FTE)(1) improved to 45.7% for the quarter, compared to 47.0% in the prior quarter and 48.7% in the first quarter of the prior year, underscoring continued operating leverage.

Provision for income taxes

The first quarter 2026 provision for income taxes was $32.9 million, $0.7 million higher than the prior quarter primarily driven by the increase in book income quarter over quarter. The current quarter's effective tax rate of 22.8% is consistent with the effective tax rate for the full-year 2025.

Asset quality

Asset quality remained strong. Nonperforming loans at March 31, 2026 were $52.1 million, or 45 basis points of loans held for investment, up from 43 basis points at the end of the prior year quarter. Net charge-offs were $2.9 million for the quarter, 10 basis points (annualized) of average total loans. Credit costs remained in line with prior quarters.

Delinquent loans at March 31, 2026 were $45.0 million, or 39 basis points of loans held for investment, as compared to 34 basis points at the end of the prior year quarter.

Capital

Capital levels at March 31, 2026 remained very strong. Our CET1 ratio was 28.6% and represented $1.9 billion of excess capital when compared to our long-term CET1 target of 13.5%. The Bank's CET1 ratio was 12.9% at March 31, 2026. The difference in the consolidated capital ratio and the capital ratio at the Bank represents capital that is readily available to be deployed.

Our book value per share at March 31, 2026 was $15.84 per share, whereas our tangible book value was $14.38 per share(1) , of which $6.58 per share represents core tangible book value, with the remaining $7.80 per share attributable to excess capital.

Conference Call and Webcast Information

The Company will host a conference call and webcast at 9:00 a.m. CT on Tuesday, April 28, 2026. The call may include discussion of Company developments, forward-looking statements and other material information about business and financial matters. This press release and a related slide presentation will be accessible on the Company's investor relations website https://investor.centralbank.net. The call can be accessed via this same website or by using the following link: https://edge.media-server.com/mmc/p/jwuqmnmy. A recorded replay of the conference call will be available on the website after the call's completion.

About Central Bancompany, Inc.

Central Bancompany, Inc. is a bank holding company headquartered in Jefferson City, Missouri, with approximately $20.5 billion in assets as of March 31, 2026. Its banking subsidiary, The Central Trust Bank, has been serving businesses and customers since 1902. The bank is built on a strong foundation of people, community service, and technology. The Central Trust Bank is a Missouri state-chartered trust company with banking powers and a Federal Reserve state member bank, serving consumers and businesses in Missouri, Kansas, Oklahoma, Colorado, and Florida. Divisions of The Central Trust Bank include Central Trust Company and Central Investment Advisors.

Non-GAAP Financial Information

In this release, we provide information about certain non-GAAP financial measures. This information supplements the results that are reported according to generally accepted accounting principles in the United States ("GAAP") and should not be viewed in isolation from, or as a substitute for, GAAP results. The differences between the non-GAAP financial measures and the nearest comparable GAAP financial measures are reconciled later in this release. We are presenting these non-GAAP financial measures because we believe, when taken collectively, they may be helpful to investors because they provide consistency and comparability with past financial performance by excluding certain items that may not be indicative of our business, results of operations or outlook. The non-GAAP measures as defined by the Company may not be comparable to similar non-GAAP measures presented by other companies.

Cautionary Note Regarding Forward-Looking Statements

This press release may contain forward-looking statements within the meaning of, and intended to be covered by, the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. You should not place undue reliance on forward-looking statements because they are subject to numerous uncertainties and factors relating to our operations and business, all of which are difficult to predict and many of which are beyond our control. Forward-looking statements include information concerning our possible or assumed future results of operations, including descriptions of our business strategy. These forward-looking statements are generally identified by the use of forward-looking terminology, including the terms "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "target," "will," "would" and, in each case, their negative or other variations or comparable terminology and expressions. All statements other than statements of historical facts contained in this press release are forward-looking statements. We have based the forward-looking statements contained herein on our current expectations and projections about future events and trends that we believe may affect our business, financial condition, results of operations and prospects. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties and other factors described in Part I Item 1A - "Risk Factors" and Part II Item 7 - "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's 2025 Annual Report on Form 10-K. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements. The forward-looking statements relate only to events as of the date on which the statements are made. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions which are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what is expected, implied or forecasted in such forward-looking statements. These forward-looking statements are inherently uncertain and you are cautioned not to unduly rely upon these statements. We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.

 
Media Contact:                  Investor Relations Contact: 
 
Dan Westhues                    Charlie Martin 
SEVP, Chief Customer Officer    Corporate Development Officer 
Central Bancompany, Inc.        Central Bancompany, Inc. 
dan.westhues@centralbank.net    charlie.martin@centralbank.net 
(573) 634-1281                  (314) 686-7007 
 
 
 

Current quarter, prior quarter and prior year quarter information is provided on pages 4-7 below.

 
Central Bancompany, Inc. and Subsidiaries 
Quarterly Consolidated Balance Sheets (unaudited) 
 
                              Q1            Q4            Q1              Q vs PQ                 Q vs PYQ 
                             FY26          FY25          FY25         $VAR        %VAR        $VAR        %VAR 
                         ------------  ------------  ------------  ----------  ----------  ----------  ---------- 
                                           (dollars in thousands, except per common share data) 
        Assets 
Cash and due from banks  $   190,868   $   258,588   $   319,668   $ (67,720)  (26.2)   %  $(128,800)  (40.3)   % 
Short-term earning 
 assets                    1,187,368     1,806,594     1,230,602    (619,226)  (34.3)   %    (43,234)   (3.5)   % 
Investment securities      6,791,275     6,422,352     5,802,740     368,923     5.7    %    988,535    17.0    % 
Loans held for 
investment: 
  Construction and 
   development               512,681       570,749       489,243     (58,068)  (10.2)   %     23,438     4.8    % 
  Commercial, financial 
   & agricultural          1,740,689     1,761,287     1,767,642     (20,598)   (1.2)   %    (26,953)   (1.5)   % 
    Non-owner-occupied 
     commercial real 
     estate (1)            3,267,008     3,150,269     3,278,281     116,739     3.7    %    (11,273)   (0.3)   % 
    Owner-occupied 
     commercial real 
     estate                1,583,461     1,580,260     1,608,046       3,201     0.2    %    (24,585)   (1.5)   % 
                          ----------    ----------    ----------    --------   -----        --------   ----- 
     Commercial real 
      estate               4,850,469     4,730,529     4,886,327     119,940     2.5    %    (35,858)   (0.7)   % 
                          ----------    ----------    ----------    --------   -----        --------   ----- 
      Total commercial 
       loans               7,103,839     7,062,565     7,143,212      41,274     0.6    %    (39,373)   (0.6)   % 
  Residential mortgage 
   loans (2)               3,423,146     3,321,101     3,112,039     102,045     3.1    %    311,107    10.0    % 
  Home equity lines of 
   credit                    422,737       410,845       357,655      11,892     2.9    %     65,082    18.2    % 
  Consumer credit card        93,171        98,310        87,669      (5,139)   (5.2)   %      5,502     6.3    % 
  Other consumer loans       499,019       551,395       835,039     (52,376)   (9.5)   %   (336,020)  (40.2)   % 
                          ----------    ----------    ----------    --------   -----        --------   ----- 
      Total residential 
       and consumer 
       loans               4,438,073     4,381,651     4,392,402      56,422     1.3    %     45,671     1.0    % 
                          ----------    ----------    ----------    --------   -----        --------   ----- 
    Total unpaid 
     principal balance    11,541,912    11,444,216    11,535,614      97,696     0.9    %      6,298     0.1    % 
    Add: Unearned 
     income                   (9,342)       (9,611)      (23,677)        269    (2.8)   %     14,335   (60.5)   % 
                          ----------    ----------    ----------    --------   -----        --------   ----- 
  Loans held for 
   investment             11,532,570    11,434,605    11,511,937      97,965     0.9    %     20,633     0.2    % 
    Less: Allowance for 
     credit losses          (149,889)     (149,674)     (153,738)       (215)    0.1    %      3,849    (2.5)   % 
                          ----------    ----------    ----------    --------   -----        --------   ----- 
     Net loans            11,382,681    11,284,931    11,358,199      97,750     0.9    %     24,482     0.2    % 
Loans held for sale           29,457        54,119        19,856     (24,662)  (45.6)   %      9,601    48.4    % 
Land, buildings, and 
 equipment, net              221,577       215,931       214,602       5,646     2.6    %      6,975     3.3    % 
Goodwill and 
 intangibles                 350,859       351,664       354,084        (805)   (0.2)   %     (3,225)   (0.9)   % 
Other assets                 302,286       357,799       284,709     (55,513)  (15.5)   %     17,577     6.2    % 
                          ----------    ----------    ----------    --------   -----        --------   ----- 
      Total assets       $20,456,371   $20,751,978   $19,584,460   $(295,607)   (1.4)   %  $ 871,911     4.5    % 
                          ==========    ==========    ==========    ========   =====        ========   ===== 
    Liabilities and 
 Stockholders' Equity 
Deposits: 
  Noninterest-bearing 
   demand                $ 5,563,373   $ 5,615,652   $ 5,335,974   $ (52,279)   (0.9)   %  $ 227,399     4.3    % 
  Savings and 
   interest-bearing 
   demand                  8,284,962     8,611,895     8,054,662    (326,933)   (3.8)   %    230,300     2.9    % 
  Time                     1,617,106     1,635,078     1,682,101     (17,972)   (1.1)   %    (64,995)   (3.9)   % 
                          ----------    ----------    ----------    --------   -----        --------   ----- 
    Total deposits        15,465,441    15,862,625    15,072,737    (397,184)   (2.5)   %    392,704     2.6    % 
Federal funds purchased 
 and customer 
 repurchase agreements     1,066,923     1,011,851     1,097,440      55,072     5.4    %    (30,517)   (2.8)   % 
                          ----------    ----------    ----------    --------   -----        --------   ----- 
    Total customer 
     funds                16,532,364    16,874,476    16,170,177    (342,112)   (2.0)   %    362,187     2.2    % 
Other liabilities            125,681        93,525       170,656      32,156    34.4    %    (44,975)  (26.4)   % 
                          ----------    ----------    ----------    --------   -----        --------   ----- 
      Total liabilities   16,658,045    16,968,001    16,340,833    (309,956)   (1.8)   %    317,212     1.9    % 
                          ----------    ----------    ----------    --------   -----        --------   ----- 
Stockholders' equity: 
  Common equity            3,983,174     3,900,011     3,433,445      83,163     2.1    %    549,729    16.0    % 
  Accumulated other 
   comprehensive 
   (loss)                    (54,051)      (16,872)      (90,865)    (37,179)  220.4    %     36,814   (40.5)   % 
  Less: Treasury stock      (130,797)      (99,162)      (98,953)    (31,635)   31.9    %    (31,844)   32.2    % 
                          ----------    ----------    ----------    --------   -----        --------   ----- 
     Total 
      stockholders' 
      equity               3,798,326     3,783,977     3,243,627      14,349     0.4    %    554,699    17.1    % 
                          ----------    ----------    ----------    --------   -----        --------   ----- 
      Total liabilities 
       and 
       stockholders' 
       equity            $20,456,371   $20,751,978   $19,584,460   $(295,607)   (1.4)   %  $ 871,911     4.5    % 
                          ==========    ==========    ==========    ========   =====        ========   ===== 
  (1) Non-owner occupied commercial real estate loans 
   updated presentation to include multi-family loans 
  (2) Residential mortgage loans updated presentation 
   to include residential construction and development 
 
 
Central Bancompany, Inc. and Subsidiaries 
Quarterly Consolidated Statements of Income (unaudited) 
 
                       Q1        Q4        Q1           Q vs PQ               Q vs PYQ 
                      FY26      FY25      FY25      $VAR       %VAR       $VAR       %VAR 
                    --------  --------  --------  --------  ----------  --------  ----------- 
                              (dollars in thousands, except per common share data) 
Interest income: 
  Loans             $176,076  $178,961  $176,274  $(2,885)   (1.6)   %  $  (198)    (0.1)   % 
  Investment 
   securities         67,983    64,582    53,405    3,401     5.3    %   14,578     27.3    % 
  Short-term 
   earning assets     13,995    11,741    10,530    2,254    19.2    %    3,465     32.9    % 
                     -------   -------   -------   ------   -----        ------   ------ 
    Total interest 
     income          258,054   255,284   240,209    2,770     1.1    %   17,845      7.4    % 
Interest expense: 
  Deposits            43,425    43,133    43,730      292     0.7    %     (305)    (0.7)   % 
  Federal funds 
   purchased and 
   customer 
   repurchase 
   agreements          6,012     5,688     7,206      324     5.7    %   (1,194)   (16.6)   % 
                     -------   -------   ------- 
    Total interest 
     expense          49,437    48,821    50,936      616     1.3    %   (1,499)    (2.9)   % 
                     -------   -------   -------   ------   -----        ------   ------ 
     Net interest 
      income         208,617   206,463   189,273    2,154     1.0    %   19,344     10.2    % 
                     -------   -------   -------   ------   -----        ------   ------ 
Provision for 
 credit losses         3,146     3,016     2,920      130     4.3    %      226      7.7    % 
Noninterest 
income: 
  Service charges 
   and 
   commissions        14,413    14,553    13,944     (140)   (1.0)   %      469      3.4    % 
  Payment services 
   revenue            16,370    17,063    15,976     (693)   (4.1)   %      394      2.5    % 
  Brokerage 
   services            7,936     7,701     6,714      235     3.1    %    1,222     18.2    % 
  Fees for 
   fiduciary 
   services           14,307    14,214    12,463       93     0.7    %    1,844     14.8    % 
  Mortgage banking 
   revenues, net       9,536     9,408     8,727      128     1.4    %      809      9.3    % 
  Investment 
   securities 
   gains, net              -         -       109        -      --    %     (109)  (100.0)   % 
  Other income         2,526     2,832       855     (306)  (10.8)   %    1,671    195.4    % 
                     -------   -------   -------   ------   -----        ------   ------ 
     Total 
      noninterest 
      income          65,088    65,771    58,788     (683)   (1.0)   %    6,300     10.7    % 
  Less: Investment 
   securities 
   gains, net              -         -       109        -      --    %     (109)  (100.0)   % 
                     -------   -------   ------- 
     Total 
      adjusted 
      noninterest 
      income (1)      65,088    65,771    58,679     (683)   (1.0)   %    6,409     10.9    % 
                     -------   -------   -------   ------   -----        ------   ------ 
Noninterest 
expenses: 
  Salaries and 
   employee 
   benefits           76,039    76,799    71,247     (760)   (1.0)   %    4,792      6.7    % 
  Net occupancy 
   and equipment      12,166    12,731    11,847     (565)   (4.4)   %      319      2.7    % 
  Computer 
   software and 
   maintenance         5,977     5,241     6,056      736    14.0    %      (79)    (1.3)   % 
  Marketing and 
   business 
   development         4,556     5,476     4,959     (920)  (16.8)   %     (403)    (8.1)   % 
  Legal and 
   professional 
   fees                6,065     5,923     4,878      142     2.4    %    1,187     24.3    % 
  Bankcard 
   processing, 
   rewards and 
   related cost        7,753     7,595     7,022      158     2.1    %      731     10.4    % 
  Other expenses      14,060    15,749    16,252   (1,689)  (10.7)   %   (2,192)   (13.5)   % 
                     -------   -------   -------   ------   -----        ------   ------ 
      Total 
       noninterest 
       expenses      126,616   129,514   122,261   (2,898)   (2.2)   %    4,355      3.6    % 
                     -------   -------   -------   ------   -----        ------   ------ 
Income before 
 income taxes        143,943   139,704   122,880    4,239     3.0    %   21,063     17.1    % 
                     -------   -------   -------   ------   -----        ------   ------ 
Income taxes          32,855    32,113    28,082      742     2.3    %    4,773     17.0    % 
                     -------   -------   -------   ------   -----        ------   ------ 
      Net income    $111,088  $107,591  $ 94,798  $ 3,497     3.3    %  $16,290     17.2    % 
                     =======   =======   =======   ======   =====        ======   ====== 
  Less: Investment 
   securities 
   gains, net of 
   taxes                   -         -        83        -      --    %      (83)  (100.0)   % 
                     -------   -------   ------- 
      Adjusted net 
       income (1)   $111,088  $107,591  $ 94,715  $ 3,497     3.3    %  $16,373     17.3    % 
                     =======   =======   =======   ======   =====        ======   ====== 
 
  End of period 
   shares            239,787   241,106   220,735   (1,319)   (0.5)   %   19,052      8.6    % 
  Weighted average 
   fully diluted 
   shares            240,637   229,267   219,951   11,370     5.0    %   20,690      9.4    % 
  Net income per 
   common share - 
   diluted          $   0.46  $   0.47  $   0.43  $ (0.01)   (1.5)   %  $  0.03      7.2    % 
  Adjusted net 
   income (1) per 
   common share - 
   diluted          $   0.46  $   0.47  $   0.43  $ (0.01)   (1.5)   %  $  0.03      7.3    % 
  Dividends / 
   share            $  0.120  $  0.155  $  0.055  $(0.035)  (22.6)   %  $ 0.065    118.2    % 
    (1) These are non-GAAP financial measures management 
     believes are helpful to understanding trends in our 
     business that may not be fully apparent based only 
     on the most comparable GAAP financial measures. Further 
     information on these financial measures and reconciliations 
     to the most comparable GAAP financial measures are 
     provided at the end of this release. 
 
 
Central Bancompany, Inc. and Subsidiaries 
Quarterly Summary of Financial Results 
(unaudited) 
 
                          Q1            Q4            Q1               Q vs PQ                  Q vs PYQ 
                         FY26          FY25          FY25         $VAR         %VAR         $VAR         %VAR 
                     ------------  ------------  ------------  -----------  ----------  ------------  ---------- 
                                         (dollars in thousands, except per common share data 
                                                        and other information) 
Financial Ratios 
(GAAP) 
------------------- 
  Net interest 
   margin                4.32   %      4.38   %      4.19   %   (0.06)   %  (1.37)   %     0.13    %   3.00    % 
  Return on average 
   total assets          2.20   %      2.17   %      2.00   %    0.03    %   1.19    %     0.19    %   9.54    % 
  Return on average 
   common equity         11.8   %      12.1   %      12.1   %    (0.4)   %   (2.9)   %     (0.3)   %   (2.6)   % 
  Fee income ratio       23.8   %      24.2   %      23.7   %    (0.4)   %   (1.6)   %      0.1    %    0.3    % 
  Efficiency ratio       46.3   %      47.6   %      49.3   %    (1.3)   %   (2.8)   %     (3.0)   %   (6.1)   % 
  Effective tax 
   rate                  22.8   %      23.0   %      22.9   %    (0.2)   %   (0.7)   %       --    %   (0.1)   % 
Financial Ratios 
(Non-GAAP) (1) 
------------------- 
  Net interest 
   margin (FTE) 
   (2)                   4.36   %      4.41   %      4.23   %   (0.06)   %  (1.31)   %     0.13    %   3.03    % 
  Adjusted return 
   on average total 
   assets                2.20   %      2.17   %      2.00   %    0.03    %   1.19    %     0.19    %   9.63    % 
  Adjusted return 
   on average 
   common equity         11.8   %      12.1   %      12.1   %    (0.4)   %   (2.9)   %     (0.3)   %   (2.6)   % 
  Return on average 
   tangible common 
   equity                13.0   %      13.5   %      13.7   %    (0.5)   %   (3.8)   %     (0.7)   %   (4.8)   % 
  Adjusted return 
   on average 
   tangible common 
   equity                13.0   %      13.5   %      13.7   %    (0.5)   %   (3.8)   %     (0.7)   %   (4.8)   % 
  Adjusted fee 
   income ratio          23.8   %      24.2   %      23.7   %    (0.4)   %   (1.6)   %      0.1    %    0.5    % 
  Efficiency ratio 
   (FTE) (2)             45.7   %      47.0   %      48.7   %    (1.3)   %   (2.8)   %     (3.0)   %   (6.2)   % 
Net Interest Margin 
& Yields 
------------------- 
  Interest-earning 
   cash yield (2)        3.86   %      4.11   %      4.65   %   (0.25)   %   (6.0)   %    (0.79)   %  (17.1)   % 
  Investment 
   securities yield 
   (2)                   4.23   %      4.19   %      3.79   %    0.04    %    0.9    %     0.44    %   11.7    % 
  Loan yield (2)         6.24   %      6.27   %      6.20   %   (0.03)   %   (0.5)   %     0.04    %    0.7    % 
  Cost of deposits       1.13   %      1.14   %      1.20   %   (0.01)   %   (0.5)   %    (0.07)   %   (5.6)   % 
  Cost of funds          1.21   %      1.21   %      1.30   %      --    %   (0.1)   %    (0.10)   %   (7.3)   % 
  Loan to deposit 
   ratio                 74.8   %      72.4   %      76.5   %     2.3    %    3.2    %     (1.7)   %   (2.3)   % 
  Interest-free 
   funds ratio           43.4   %      43.1   %      41.1   %     0.3    %    0.7    %      2.3    %    5.5    % 
  Interest-earning 
   asset yield (2)       5.38   %      5.45   %      5.36   %   (0.07)   %   (1.3)   %     0.02    %    0.4    % 
  Cost of total 
   interest-bearing 
   liabilities           1.81   %      1.82   %      1.92   %   (0.01)   %   (0.7)   %    (0.11)   %   (5.7)   % 
  Net interest 
   spread                3.57   %      3.63   %      3.44   %   (0.06)   %   (1.6)   %     0.13    %    3.8    % 
  Benefit of 
   interest-free 
   funds                 0.79   %      0.79   %      0.79   %      --    %     --    %       --    %   (0.4)   % 
  Net interest 
   margin (FTE)(1, 
   2)                    4.36   %      4.41   %      4.23   %   (0.06)   %   (1.3)   %     0.13    %    3.0    % 
Other Information 
------------------- 
  Number of full 
   service offices        156           155           153           1         0.6    %        3         2.0    % 
  Full-time 
   equivalent 
   employees            2,918         2,905         2,918          13         0.4    %       --          --    % 
Consolidated 
Capital Ratios 
------------------- 
  Tier 1 capital 
   ratio                 28.6   %      28.1   %      24.4   %     0.6    %    2.0    %      4.2    %   17.3    % 
  Total risk-based 
   capital ratio         29.9   %      29.3   %      25.7   %     0.6    %    1.9    %      4.2    %   16.3    % 
  Tier 1 leverage 
   ratio                 17.4   %      17.9   %      15.8   %    (0.5)   %   (2.8)   %      1.6    %   10.0    % 
  Common equity 
   tier 1 ratio          28.6   %      28.1   %      24.4   %     0.6    %    2.0    %      4.2    %   17.3    % 
  Total 
   stockholders' 
   equity to total 
   assets                18.6   %      18.2   %      16.6   %     0.3    %    1.8    %      2.0    %   12.1    % 
  Tangible common 
   equity to 
   tangible assets 
   (non-GAAP)(1)         17.1   %      16.8   %      15.0   %     0.3    %    1.9    %      2.1    %   14.1    % 
  Risk-weighted 
   assets            $ 12,343      $ 12,403      $ 12,340      $  (60)       (0.5)   %  $     3          --    % 
  Book value per 
   share             $  15.84      $  15.69      $  14.69      $ 0.15         0.9    %  $  1.15         7.8    % 
  Tangible book 
   value per share 
   (non-GAAP)(1)     $  14.38      $  14.24      $  13.09      $ 0.14         1.0    %  $  1.29         9.8    % 
Bank-Level Ratios 
------------------- 
  Tier 1 capital 
   ratio                 12.9   %      12.9   %      13.3   %      --    %    0.3    %     (0.4)   %   (3.1)   % 
  Total risk-based 
   capital ratio         14.1   %      14.1   %      14.6   %      --    %    0.3    %     (0.4)   %   (3.0)   % 
  Tier 1 leverage 
   ratio                  7.9   %       8.2   %       8.6   %    (0.3)   %   (3.9)   %     (0.7)   %   (8.5)   % 
  Common equity 
   Tier 1 ratio          12.9   %      12.9   %      13.3   %      --    %    0.3    %     (0.4)   %   (3.1)   % 
  (1) These are non-GAAP financial measures management 
   believes are helpful to understanding trends in our 
   business that may not be fully apparent based only 
   on the most comparable GAAP financial measures. Further 
   information on these financial measures and reconciliations 
   to the most comparable GAAP financial measures are 
   provided at the end of this release. 
  (2) Fully-tax equivalent basis. 
Asset Quality 
------------------- 
  Allowance for 
   credit losses / 
   loans held for 
   investment            1.30   %      1.31   %      1.34   %   (0.01)   %   (0.7)   %    (0.04)   %   (2.7)   % 
  Allowance for 
   credit losses     $149,889      $149,674      $153,738      $  215         0.1    %  $(3,849)       (2.5)   % 
  Allowance for 
   unfunded loan 
   commitments       $    369      $    349      $    490      $   20         5.7    %  $  (121)      (24.7)   % 
  Allowance for 
   investment 
   securities        $     10      $     10      $     22      $   --          --    %  $   (12)      (54.5)   % 
  Nonperforming 
   loans / loans 
   held for 
   investment            0.45   %      0.40   %      0.43   %    0.05    %   12.2    %     0.02    %    5.2    % 
  Nonperforming 
   loans             $ 52,075      $ 46,006      $ 49,391      $6,069        13.2    %  $ 2,684         5.4    % 
    Nonperforming 
     commercial 
     loans           $ 23,071      $ 17,245      $ 19,729      $5,826        33.8    %  $ 3,342        16.9    % 
    Nonperforming 
     consumer 
     loans           $ 29,004      $ 28,761      $ 29,662      $  243         0.8    %  $  (658)       (2.2)   % 
  Nonperforming 
   assets / total 
   assets                0.27   %      0.25   %      0.28   %    0.02    %    7.0    %    (0.02)   %   (5.5)   % 
  Nonperforming 
   assets            $ 54,823      $ 51,960      $ 55,520      $2,863         5.5    %  $  (697)       (1.3)   % 
  Net charge-offs / 
   average loans         0.10   %      0.10   %      0.12   %      --    %    3.6    %    (0.02)   %  (15.1)   % 
  Net charge-offs    $  2,910      $  2,841      $  3,453      $   69         2.4    %  $  (543)      (15.7)   % 
    Commercial net 
     charge-offs     $    317      $    770      $  1,169      $ (453)      (58.8)   %  $  (852)      (72.9)   % 
    Consumer net 
     charge-offs     $  2,593      $  2,071      $  2,284      $  522        25.2    %  $   309        13.5    % 
 
 
Central Bancompany, Inc. and Subsidiaries 
Quarterly Average Consolidated Balance Sheets 
(unaudited) 
 
                           Q1            Q4            Q1              Q vs PQ                Q vs PYQ 
                          FY26          FY25          FY25        $VAR        %VAR        $VAR         %VAR 
                      ------------  ------------  ------------  ---------  ----------  -----------  ---------- 
                                                    (dollars in thousands) 
   Average Assets 
Cash and due from 
 banks                $   185,128   $   187,628   $   188,038   $ (2,500)   (1.3)   %  $   (2,910)   (1.5)   % 
Short-term earning 
 assets                 1,531,094     1,180,781       955,427    350,313    29.7    %     575,667    60.3    % 
Investment 
 securities             6,564,377     6,154,552     5,765,263    409,825     6.7    %     799,114    13.9    % 
Loans held for 
 investment            11,469,527    11,335,992    11,565,417    133,535     1.2    %     (95,890)   (0.8)   % 
  Less allowance for 
   credit losses         (149,545)     (149,126)     (153,760)      (419)    0.3    %       4,215    (2.7)   % 
                       ----------    ----------    ----------    -------   -----        ---------   ----- 
    Net loans          11,319,982    11,186,866    11,411,657    133,116     1.2    %     (91,675)   (0.8)   % 
Loans held for sale        22,274        33,068        17,569    (10,794)  (32.6)   %       4,705    26.8    % 
Land, buildings, and 
 equipment, net           217,629       216,211       215,867      1,418     0.7    %       1,762     0.8    % 
Goodwill and 
 intangibles              351,380       352,186       354,612       (806)   (0.2)   %      (3,232)   (0.9)   % 
Other assets              321,631       354,945       266,704    (33,314)   (9.4)   %      54,927    20.6    % 
                       ----------    ----------    ----------    -------   -----        ---------   ----- 
      Total assets    $20,513,495   $19,666,237   $19,175,137   $847,258     4.3    %  $1,338,358     7.0    % 
                       ==========    ==========    ==========    =======   =====        =========   ===== 
Average Liabilities 
Noninterest-bearing 
 demand               $ 5,512,732   $ 5,375,187   $ 5,074,272   $137,545     2.6    %  $  438,460     8.6    % 
Savings and 
 interest-bearing 
 demand                 8,381,593     7,962,083     8,004,524    419,510     5.3    %     377,069     4.7    % 
Time                    1,631,224     1,671,731     1,685,989    (40,507)   (2.4)   %     (54,765)   (3.2)   % 
                       ----------    ----------    ----------    -------   -----        ---------   ----- 
    Total deposits     15,525,549    15,009,001    14,764,785    516,548     3.4    %     760,764     5.2    % 
  Federal funds 
   purchased and 
   customer 
   repurchase 
   agreements           1,072,669     1,004,520     1,084,995     68,149     6.8    %     (12,326)   (1.1)   % 
                       ----------    ----------    ----------    -------   -----        ---------   ----- 
    Total customer 
     funds             16,598,218    16,013,521    15,849,780    584,697     3.7    %     748,438     4.7    % 
Other liabilities          85,692       129,327       143,694    (43,635)  (33.7)   %     (58,002)  (40.4)   % 
                       ----------    ----------    ----------    -------   -----        ---------   ----- 
      Total 
       liabilities     16,683,910    16,142,848    15,993,474    541,062     3.4    %     690,436     4.3    % 
                       ----------    ----------    ----------    -------   -----        ---------   ----- 
      Average 
   Stockholders' 
       Equity 
Common equity           3,957,717     3,650,132     3,405,171    307,585     8.4    %     552,546    16.2    % 
Accumulated other 
 comprehensive loss       (24,857)      (27,585)     (124,265)     2,728    (9.9)   %      99,408   (80.0)   % 
Treasury stock           (103,275)      (99,158)      (99,243)    (4,117)    4.2    %      (4,032)    4.1    % 
                       ----------    ----------    ----------    -------   -----        ---------   ----- 
    Total 
     stockholders' 
     equity             3,829,585     3,523,389     3,181,663    306,196     8.7    %     647,922    20.4    % 
                       ----------    ----------    ----------    -------   -----        ---------   ----- 
      Total 
       liabilities 
       and 
       stockholders' 
       equity         $20,513,495   $19,666,237   $19,175,137   $847,258     4.3    %  $1,338,358     7.0    % 
                       ==========    ==========    ==========    =======   =====        =========   ===== 
 
  Average 
   interest-earning 
   assets             $19,587,272   $18,704,393   $18,303,676   $882,879     4.7    %  $1,283,596     7.0    % 
  Average 
   interest-bearing 
   liabilities         11,085,486    10,638,334    10,775,508    447,152     4.2    %     309,978     2.9    % 
  Average 
   interest-free 
   funds                8,501,786     8,066,059     7,528,168    435,727     5.4    %     973,618    12.9    % 
 
 

Non-GAAP Financial Measures Reconciliations

In this release, we provide information about certain non-GAAP financial measures. This information supplements the results that are reported according to generally accepted accounting principles in the United States (GAAP) and should not be viewed in isolation from, or as a substitute for, GAAP results. We are presenting these non-GAAP financial measures because we believe, when taken collectively, they may be helpful to investors because they provide consistency and comparability with past financial performance by excluding certain items that may not be indicative of our business, results of operations or outlook. The non-GAAP measures as defined by the Company may not be comparable to similar non-GAAP measures presented by other companies.

We disclose net interest income and related ratios and analysis on a fully taxable-equivalent ("FTE") basis, which may be considered non-GAAP financial measures. We believe this presentation to be the preferred industry measurement of net interest income as it provides a relevant comparison of net interest income arising from taxable and tax-exempt sources. In addition, certain performance measures, including the efficiency ratio and net interest margin utilize net interest income on a taxable-equivalent basis.

We evaluate our profitability and performance based on adjusted net income, adjusted total revenue, adjusted noninterest income, adjusted fee income and adjusted return on average total assets. We adjust each of these measures to exclude the loss on the expected sale of the consumer loan portfolio in one of our markets and adjustments that resulted from certain investment portfolio repositioning activities during the periods presented that we consider to be outside of the ordinary course of business. We believe this allows investors to assess our net income, total revenue and noninterest income exclusive of the impact of changes outside the ordinary course of business. Similarly, we evaluate our operational efficiency based on tangible noninterest expense and our adjusted efficiency ratio, which excludes the effect of amortization of intangibles (a non-cash expense item) as well as the exclusions mentioned previously in this paragraph, and includes the tax benefit associated with our tax-advantaged loans.

We evaluate our financial condition based on the ratios of our tangible common equity to our tangible assets, tangible book value per share, return and adjusted return on average common equity, and return and adjusted return on average tangible common equity. Our calculation of these ratios allows readers to assess our stockholders' equity, exclusive of the effect of our goodwill and other intangible assets.

Reconciliations for each of these non-GAAP financial measures to the closest GAAP financial measures are included in the tables below. Each of the non-GAAP financial measures presented should be considered in context with our GAAP financial results included in this release.

 
Central Bancompany, Inc. and Subsidiaries 
Quarterly Reconciliation of non-GAAP Measures (unaudited) 
 
                                   Q1               Q4                Q1                  Q vs PQ                     Q vs PYQ 
                                  FY26             FY25              FY25             $VAR         %VAR          $VAR           %VAR 
                             ---------------  ---------------  ----------------  --------------  ---------  ---------------  ----------- 
                                                          (dollars in thousands, except share and per share 
                                                                                data) 
Interest income (FTE), net 
interest income (FTE) and 
net interest margin (FTE) 
Interest income              $   258,054      $   255,284      $   240,209       $   2,770        1.1    %  $   17,845          7.4    % 
Add: Tax-equivalent 
 adjustment (1)                    1,804            1,658            1,581             146        8.8    %         223         14.1    % 
                              ----------       ----------       ----------        --------       ----        ---------       ------ 
  Interest income (FTE) 
   (non-GAAP)                $   259,858      $   256,942      $   241,790       $   2,916        1.1    %  $   18,068          7.5    % 
                              ==========       ==========       ==========        ========       ====        =========       ====== 
Net interest 
 income               {a}    $   208,617      $   206,463      $   189,273       $   2,154        1.0    %  $   19,344         10.2    % 
Add: Tax-equivalent 
 adjustment (1)                    1,804            1,658            1,581             146        8.8    %         223         14.1    % 
                              ----------       ----------       ----------        --------       ----        ---------       ------ 
  Net interest 
   income (FTE) 
   (non-GAAP)         {b}    $   210,421      $   208,121      $   190,854       $   2,300        1.1    %  $   19,567         10.3    % 
                              ==========       ==========       ==========        ========       ====        =========       ====== 
Average 
 interest-earning 
 assets               {c}    $19,587,272      $18,704,393      $18,303,676       $ 882,879        4.7    %  $1,283,596          7.0    % 
                      {a 
Net interest         ÷ 
 margin (2)            c}           4.32   %         4.38   %         4.19    %      (0.06)   %  (1.4)   %        0.13    %     3.0    % 
Net interest          {b 
 margin (FTE)        ÷ 
 (non-GAAP) (2)        c}           4.36   %         4.41   %         4.23    %      (0.06)   %  (1.3)   %        0.13    %     3.0    % 
     (1) Effective marginal tax rate of 23.84% used for 
      all periods. 
     (2) Ratios for the quarters are presented on an annualized 
      basis. 
Adjusted noninterest 
income, adjusted total 
revenue and adjusted fee 
income ratio 
Noninterest income    {a}    $    65,088      $    65,771      $    58,788       $    (683)      (1.0)   %  $    6,300         10.7    % 
Less: Investment securities 
 gains, net                           --               --              109              --         --    %        (109)      (100.0)   % 
                              ----------       ----------       ----------        --------       ----        ---------       ------ 
      Adjusted 
       noninterest 
       income 
       (non-GAAP)     {b}    $    65,088      $    65,771      $    58,679            (683)      (1.0)   %       6,409         10.9    % 
                              ==========       ==========       ==========        ========       ====        =========       ====== 
Net interest income          $   208,617      $   206,463      $   189,273           2,154        1.0    %      19,344         10.2    % 
Noninterest income                65,088           65,771           58,788            (683)      (1.0)   %       6,300         10.7    % 
                              ----------       ----------       ----------        --------       ----        ---------       ------ 
  Total revenue       {c}        273,705          272,234          248,061           1,471        0.5    %      25,644         10.3    % 
  Less: Investment 
   securities gains, net              --               --              109              --         --    %        (109)      (100.0)   % 
                              ----------       ----------       ----------        --------       ----        ---------       ------ 
      Adjusted 
       total 
       revenue 
       (non-GAAP)     {d}    $   273,705      $   272,234      $   247,952       $   1,471        0.5    %  $   25,753         10.4    % 
                              ==========       ==========       ==========        ========       ====        =========       ====== 
                      {a 
                     ÷ 
Fee income ratio       c}           23.8   %         24.2   %         23.7    %       (0.4)   %  (1.6)   %         0.1    %     0.3    % 
Adjusted fee          {b 
 income ratio        ÷ 
 (non-GAAP)            d}           23.8   %         24.2   %         23.7    %       (0.4)   %  (1.6)   %         0.1    %     0.5    % 
 
Tangible noninterest 
expense, adjusted total 
revenue (FTE) and 
efficiency ratio (FTE) 
Net interest income          $   208,617      $   206,463      $   189,273       $   2,154        1.0    %  $   19,344         10.2    % 
Noninterest income                65,088           65,771           58,788            (683)      (1.0)   %       6,300         10.7    % 
                              ----------       ----------       ----------        --------       ----        ---------       ------ 
  Total revenue       {a}        273,705          272,234          248,061           1,471        0.5    %      25,644         10.3    % 
  Less: Investment 
   securities gains, net              --               --              109              --         --    %        (109)          --    % 
  Add: Tax equivalent 
   adjustment (1)                  1,804            1,658            1,581             146        8.8    %         223         14.1    % 
                              ----------       ----------       ----------        --------       ----        ---------       ------ 
      Adjusted 
       total 
       revenue 
       (FTE) 
       (non-GAAP)     {b}    $   275,509      $   273,892      $   249,533       $   1,617        0.6    %  $   25,976         10.4    % 
                              ==========       ==========       ==========        ========       ====        =========       ====== 
Noninterest 
 expense              {c}    $   126,616      $   129,514      $   122,261       $  (2,898)      (2.2)   %  $    4,355          3.6    % 
Less: Amortization of 
 intangible assets                   804              807              807              (3)      (0.4)   %          (3)        (0.4)   % 
                              ----------       ----------       ----------        --------       ----        ---------       ------ 
  Tangible 
   noninterest 
   expense 
   (non-GAAP)         {d}    $   125,812      $   128,707      $   121,454       $  (2,895)      (2.2)   %  $    4,358          3.6    % 
                              ==========       ==========       ==========        ========       ====        =========       ====== 
                      {c 
                     ÷ 
Efficiency ratio       a}           46.3   %         47.6   %         49.3    %       (1.3)   %  (2.8)   %        (3.0)   %    (6.1)   % 
                      {d 
Efficiency ratio     ÷ 
 (FTE) (non-GAAP)      b}           45.7   %         47.0   %         48.7    %       (1.3)   %  (2.8)   %        (3.0)   %    (6.2)   % 
     (1) Effective marginal tax rate of 23.84% used for 
      all periods. 
 
Adjusted net income and 
adjusted return on average 
total assets 
Net income            {a}    $   111,088      $   107,591      $    94,798       $   3,497        3.3    %  $   16,290         17.2    % 
Add: Investment securities 
 (gains), net of taxes (1)            --               --              (83)             --         --    %          83       (100.0)   % 
                              ----------       ----------       ----------        --------       ----        ---------       ------ 
  Adjusted net 
   income 
   (non-GAAP)         {b}    $   111,088      $   107,591      $    94,715       $   3,497        3.3    %  $   16,373         17.3    % 
                              ==========       ==========       ==========        ========       ====        =========       ====== 
Average total 
 assets               {c}    $20,513,495      $19,666,237      $19,175,137       $ 847,258        4.3    %  $1,338,358          7.0    % 
                      {a 
Return on average    ÷ 
 total assets (2)      c}           2.20   %         2.17   %         2.00    %       0.03    %   1.2    %        0.19    %     9.5    % 
Adjusted return on 
 average total        {b 
 assets (non-GAAP)   ÷ 
 (2)                   c}           2.20   %         2.17   %         2.00    %       0.03    %   1.2    %        0.19    %     9.6    % 
     (1) Effective marginal tax rate of 23.84% used for 
      all periods. 
     (2) Ratios for the quarters are presented on an annualized 
      basis. 
 
Tangible common equity, 
tangible book value per 
share and tangible common 
equity to tangible assets 
Total 
 stockholders' 
 equity               {a}    $ 3,798,326      $ 3,783,977      $ 3,243,627       $  14,349        0.4    %  $  554,699         17.1    % 
Less: Goodwill and other 
 intangible assets               350,859          351,664          354,084            (805)      (0.2)   %      (3,225)        (0.9)   % 
                              ----------       ----------       ----------        --------       ----        ---------       ------ 
  Tangible common 
   equity 
   (non-GAAP)         {b}    $ 3,447,467      $ 3,432,313      $ 2,889,543       $  15,154        0.4    %  $  557,924         19.3    % 
                              ==========       ==========       ==========        ========       ====        =========       ====== 
Total shares of 
 Class A common 
 stock 
 outstanding          {c}        239,787          241,106          220,735          (1,319)      (0.5)   %      19,052          8.6    % 
                      {a 
Book value per       ÷ 
 share                 c}    $     15.84      $     15.69      $     14.69       $    0.15        0.9    %  $     1.15          7.8    % 
Tangible book         {b 
 value per share     ÷ 
 (non-GAAP)            c}    $     14.38      $     14.24      $     13.09       $    0.14        1.0    %  $     1.29          9.8    % 
 
Total assets          {d}    $20,456,371      $20,751,978      $19,584,460       $(295,607)      (1.4)   %  $  871,911          4.5    % 
Less: Goodwill and other 
 intangible assets               350,859          351,664          354,084            (805)      (0.2)   %      (3,225)        (0.9)   % 
                              ----------       ----------       ----------        --------       ----        ---------       ------ 
  Tangible assets 
   (non-GAAP)         {e}    $20,105,512      $20,400,314      $19,230,376       $(294,802)      (1.4)   %  $  875,136          4.6    % 
                              ==========       ==========       ==========        ========       ====        =========       ====== 
Total 
 stockholders'        {a 
 equity to total     ÷ 
 assets                d}           18.6   %         18.2   %         16.6    %        0.3    %   1.8    %         2.0    %    12.1    % 
Tangible common 
 equity to            {b 
 tangible assets     ÷ 
 (non-GAAP)            e}           17.1   %         16.8   %         15.0    %        0.3    %   1.9    %         2.1    %    14.1    % 
 
Tangible net income, 
adjusted tangible net 
income, average tangible 
common equity, adjusted 
return on average common 
equity, return on average 
tangible common equity and 
adjusted return on average 
tangible common equity 
Net income            {a}    $   111,088      $   107,591      $    94,798       $   3,497        3.3    %  $   16,290         17.2    % 
Add: Amortization of 
 intangible assets, net of 
 taxes (1)                           612              615              615              (2)      (0.4)   %          (2)        (0.4)   % 
                              ----------       ----------       ----------        --------       ----        ---------       ------ 
  Tangible net income 
   (non-GAAP)                    111,700          108,206           95,413           3,495        3.2    %      16,288         17.1    % 
  Add: Investment 
   securities (gains), net 
   of taxes (1)                       --               --              (83)             --         --    %          83       (100.0)   % 
                              ----------       ----------       ----------        --------       ----        ---------       ------ 
      Adjusted 
       tangible 
       net income 
       (non-GAAP)     {b}    $   111,700      $   108,206      $    95,330       $   3,495        3.2    %  $   16,371         17.2    % 
                              ==========       ==========       ==========        ========       ====        =========       ====== 
Average common 
 equity               {c}    $ 3,829,585      $ 3,523,389      $ 3,181,663       $ 306,196        8.7    %  $  647,922         20.4    % 
Less: Average goodwill and 
 other intangible assets         351,380          352,186          354,612            (806)      (0.2)   %      (3,232)        (0.9)   % 
                              ----------       ----------       ----------        --------       ----        ---------       ------ 
  Average tangible 
   common equity 
   (non-GAAP)         {d}    $ 3,478,205      $ 3,171,203      $ 2,827,051       $ 307,002        9.7    %  $  651,154         23.0    % 
                              ==========       ==========       ==========        ========       ====        =========       ====== 
Return on average     {a 
 common equity       ÷ 
 (2)                   c}           11.8   %         12.1   %         12.1    %       (0.4)   %  (2.9)   %        (0.3)   %    (2.6)   % 
Adjusted return on 
 average common       {b 
 equity (non-GAAP)   ÷ 
 (2)                   c}           11.8   %         12.1   %         12.1    %       (0.4)   %  (2.9)   %        (0.3)   %    (2.6)   % 
Return on average 
 tangible common      {a 
 equity (non-GAAP)   ÷ 
 (2)                   d}           13.0   %         13.5   %         13.7    %       (0.5)   %  (3.8)   %        (0.7)   %    (4.8)   % 
Adjusted return on 
 average tangible     {b 
 common equity       ÷ 
 (non-GAAP) (2)        d}           13.0   %         13.5   %         13.7    %       (0.5)   %  (3.8)   %        (0.7)   %    (4.8)   % 
     (1) Effective marginal tax rate of 23.84% used for 
      all periods. 
     (2) Ratios for the quarters are presented on an annualized 
      basis. 
 

(END) Dow Jones Newswires

April 28, 2026 08:00 ET (12:00 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10