-- Q4 subscription and support revenue grew 9% year-over-year to US$51.1
million; full-year subscription and support revenue grew 10% to US$198.4
million
-- Annual Recurring Revenue1 ("ARR") reached US$219.8 million at year-end,
up 10% over the prior year
-- Total revenue in Q4 increased 5% year-over-year to US$55.8 million
-- Cash flow from operating activities of US$43.0 million in Fiscal 2026, an
increase of US$15.1 million from the prior year
-- Q4 Adjusted EBITDA2 of US$8.1 million (14.5% Adjusted EBITDA Margin),
versus US$9.4 million (17.7% Adjusted EBITDA Margin) in the prior year;
full-year Adjusted EBITDA increased 17% to $32.9 million
-- Strong balance sheet at year end, with cash and cash equivalents of
US$119.2 million and no debt
TORONTO, April 1, 2026 /CNW/ - D2L Inc. (TSX: DTOL) ("D2L" or the "Company"), a leading global learning technology company, today announced financial results for its Fiscal 2026 fourth quarter and full year ended January 31, 2026. All amounts are in U.S. dollars and all figures are prepared in accordance with International Financial Reporting Standards ("IFRS") unless otherwise indicated.
"The D2L team delivered strong execution in product innovation and new bookings in Fiscal 2026. We reported 10% subscription growth, increased ARR by 10% to nearly $220 million, increased free cash flow by 63%, and further strengthened our balance sheet," said John Baker, Founder and CEO of D2L. "Our results reflect the competitive strength of D2L as we remain the fastest-growing learning platform in our main markets. While near-term reported revenue is impacted by the previously disclosed churn from U.S. K-12 clients, demand across our core growth markets -- higher education, corporate and international -- remains robust, and our pipeline entering the new fiscal year is healthy."
Mr. Baker added: "Over the past year, we meaningfully expanded AI capabilities across the D2L platform. Our AI--first approach is resonating with customers, driving revenue momentum for D2L Lumi and more broadly underpinning our continued success in winning and retaining customers across our core platform as we invest for long--term global growth."
Fourth Quarter and Fiscal 2026 Financial Highlights
-- Subscription and support revenue was $51.1 million in Q4, an increase of
9% over the same period of the prior year, reflecting growth from new
customers, coupled with expansion from existing customers, and was
partially moderated by results from the U.S. K-12 market.
-- Professional services and other revenue decreased by 27% to $4.7 million
in Q4, mainly driven by a $0.9 million one-time revenue adjustment in the
prior year and a generally cautious spending environment in the U.S.
market due to current macroeconomic conditions.
-- Total revenue in Q4 was $55.8 million, an increase of 5% over the same
period in the prior year.
-- ARR1 as at January 31, 2026 increased by 10% year-over-year to $219.8
million and Constant Currency ARR1 increased by 7% year-over-year to
$214.1 million. Excluding the K-12 market, ARR increased by approximately
14% over the prior year and Constant Currency ARR increased by 10.5% over
the prior year.
-- Cash flow from operating activities improved to $12.5 million in Q4,
versus cash flow used in operating activities of $0.1 million in the same
period in the prior year.
-- Full-year Free Cash Flow2 grew to $44.4 million (20.4% Free Cash Flow
Margin2), up from $27.3 million (13.3% Free Cash Flow Margin) in Fiscal
2025, and Free Cash Flow for Q4 was $12.2 million (21.9% Free Cash Flow
Margin), compared to negative Free Cash Flow of $0.6 million (negative
1.1% Free Cash Flow Margin) in the same period in the prior year.
-- Q4 Adjusted Gross Profit2 increased by 3% to $38.3 million (68.7%
Adjusted Gross Margin2) from $37.1 million (69.6% Adjusted Gross Margin)
in the same period of the prior year.
-- Adjusted EBITDA2 of $8.1 million in Q4 versus Adjusted EBITDA of $9.4
million for the comparative period in the prior year.
-- Income in Fiscal 2026 was $9.0 million, compared to $25.7 million for the
comparative period of the prior year, largely due to a non-recurring
income tax recovery in the prior year of $15.8 million and a non-cash
fair value adjustment of $4.3 million on the loan receivable from
SkillsWave Corporation.
-- Constant Currency Net Revenue Retention Rate1 ("NRR") for Fiscal 2026 was
100.9% (102.7% for the fiscal year ended January 31, 2025). Excluding the
K-12 market, Constant Currency NRR would have been 103.7% in Fiscal 2026.
-- Strong balance sheet at year end, with cash and cash equivalents of
$119.2 million and no debt.
-- During Fiscal 2026, the Company repurchased and canceled 992,700
Subordinate Voting Shares under its Normal Course Issuer Bid,
representing the cancellation of 3.6% of the opening Subordinate Voting
Shares outstanding.
(1) Refer to "Key Performance Indicators" section
of this press release.
(2) A non-IFRS financial measure or non-IFRS ratio.
Refer to "Non-IFRS Financial Measures and Reconciliation
of Non-IFRS Financial Measures" section of this press
release.
Fourth Quarter and Full Year Fiscal 2026 Financial Results -- Selected Financial Measures
(in thousands of U.S. dollars, except for percentages)
Three months ended January 31, Year ended January 31,
2026 2025 Change Change 2026 2025 Change Change
$ $ $ % $ $ $ %
Subscription
& Support
Revenue 51,084 46,846 4,238 9.0 % 198,352 180,569 17,783 9.8 %
Professional
Services &
Other
Revenue 4,712 6,467 -1,755 (27.1 %) 19,119 24,707 -5,588 (22.6 %)
Total Revenue 55,796 53,313 2,483 4.7 % 217,471 205,276 12,195 5.9 %
Constant
Currency
Revenue(1) 54,713 53,313 1,400 2.6 % 216,844 205,276 11,568 5.6 %
Gross Profit 37,744 36,523 1,221 3.3 % 148,932 139,964 8,968 6.4 %
Adjusted
Gross
Profit(1) 38,338 37,121 1,217 3.3 % 151,354 141,560 9,794 6.9 %
Adjusted
Gross
Margin(1) 68.7 % 69.6 % 69.6 % 69.0 %
Income (Loss)
for the
period (1,371) 19,865 -21,236 (106.9 %) 8,964 25,722 -16,758 (65.2 %)
Adjusted
EBITDA(1) 8,098 9,428 -1,330 (14.1 %) 32,852 28,080 4,772 17.0 %
Cash Flows
from (used
in)
Operating
Activities 12,542 (135) 12,677 9,390.4 % 42,954 27,902 15,052 53.9 %
Free Cash
Flow(1) 12,228 (588) 12,816 2,179.6 % 44,428 27,324 17,104 62.6 %
(1) A non-IFRS financial measure or non-IFRS ratio.
Refer to the "Non-IFRS Financial Measures and Reconciliation
of Non-IFRS Financial Measures" section of this press
release for more details.
Fourth Quarter Business & Operating Highlights
-- D2L's learning platform had more than 21 million users across more than
1,500 customers in over 40 countries at year end.
-- D2L continued to grow its customer base in North American education,
including the additions of Henry Ford College, University of Colorado:
Colorado Springs, Okanagan College, Contact North | Contact Nord eChannel,
and Hudson Global Scholars.
-- D2L continued to grow its customer base in global education, adding
University of the Free State (South Africa), University of Prince Mugrin
(Saudi Arabia), Whitecliffe College (New Zealand), Singapore University
of Social Sciences (Singapore), and Universidad Americana de Comercio e
Informatica (Mexico).
-- D2L expanded its corporate customer portfolio, adding California Academy
of Sciences, American Society of Interior Designers, and Wise Charitable
Trust.
-- D2L Brightspace was recognized as a 2025 Top Learning Management System
(LMS) Company by Training Industry.
-- D2L Brightspace was named one of the Best Enterprise Learning Management
Systems (LMS) by Talented Learning in the 2025 LMS Awards.
-- D2L received five Gold and one Bronze Brandon Hall Group Human Capital
Management $(HCM)$ Excellence Awards for D2L Brightspace and D2L Lumi.
Financial Outlook
D2L is initiating financial guidance for the year ended January 31, 2027 ("Fiscal 2027"). D2L plans to continue making measured investments for growth in Fiscal 2027 while scaling its operations for increasing levels of profitability. Specifically, for Fiscal 2027, the Company is issuing the following guidance:
-- Subscription and support revenue in the range of $212 million to $214
million, implying growth of 7-8% over Fiscal 2026;
-- Total revenue in the range of $231 million to $234 million, implying
growth of 6-8% over Fiscal 2026; and
-- Adjusted EBITDA in the range of $33 million to $35 million, implying an
Adjusted EBITDA Margin of 15% at the midpoint.
The Company expects revenue growth and Adjusted EBITDA Margin to increase as Fiscal 2027 progresses, enabling the Company's performance in the second half of the year to improve relative to performance in the first half of the year.
These targets demonstrate the Company's continued emphasis on balancing growth and profitability, including increased revenue and Adjusted EBITDA in Fiscal 2027 relative to Fiscal 2026. Further, these targets are based upon the current operations of the Company and do not include the impact of any future incremental acquisition transaction(s), which, if any occur, would be expected to be additive to the revenue and profits earned by D2L in the period. The achievement of the Adjusted EBITDA guidance is based upon continued efficiencies and scale in our operations as we grow our revenue. Given the momentum in our core markets, we are carefully balancing near-term improvements in operating efficiency with appropriate investment capacity to most effectively meet our medium-term objectives and advance our long-term goal of market leadership. The anticipated revenue growth rates in Fiscal 2027 are impacted, in part, by the level of ARR churn experienced in Fiscal 2026 within the US K-12 market, and the resulting impact of such activity on the corresponding revenue recognition in Fiscal 2027.
Medium-Term Outlook and Target Operating Model
In April 2025, management presented a medium-term target operating model outlining the levels of growth and profitability the Company expects to achieve by Fiscal 2028 (the year ending January 31, 2028) as outlined below.
Fiscal 2028
Revenue Growth 10% to 15%
Adjusted EBITDA Margin 18% to 20%
As we operate the business over the remainder of this period, we will continue to balance growth and profitability, including making measured investments in future growth and optimizing our operations for increased profitability.
We continue to expect to achieve 10-15% growth in annual revenue by Fiscal 2028 based upon existing customer retention and expansion, continued acquisition of new customers, ongoing product development, and strategic acquisitions as further described in the "Financial Outlook -- Medium Term Outlook and Target Operating Model" section of the Fiscal 2025 Management's Discussion and Analysis ("MD&A").
Our current revenue growth rates, both the rate achieved in Fiscal 2026 and our guidance in Fiscal 2027, are lower than the target operating model based upon higher-than-normal levels of customer churn in our U.S. K-12 market, and lower activity levels within the North America Higher Education market. We expect both of these factors to moderate in impact by Fiscal 2028, supporting higher revenue growth relative to current levels.
We continue to expect to achieve 18-20% Adjusted EBITDA Margin by Fiscal 2028 based upon increases to Adjusted Gross Margin and operating leverage in our business model as further described in the Fiscal 2025 MD&A.
Our current Adjusted EBITDA Margin levels, both the margin reported in Fiscal 2026 and our guidance for Fiscal 2027, are lower than the target operating model based upon short-term pressure to our subscription gross margin levels resulting from the migration of a database technology, which moderates in Fiscal 2028, and continued investment in go-to-market and product development to scale our revenues and profits towards our Fiscal 2028 targets. As the impact of these factors moderates in Fiscal 2028, the Company expects to achieve an improvement in Adjusted EBITDA Margin relative to current levels.
Q4 Conference Call & Webcast
D2L management will host a conference call on Thursday, April 2, 2026 at 9:00 am ET to discuss its fourth quarter and full-year Fiscal 2026 financial results.
Date: Thursday, April 2, 2026 Time: 9:00 am $(ET)$ Dial in number: Canada: 1 (833) 950-0062United States: 1 (833) 470-1428Access code: 489249 Webcast: A live webcast will be available at ir.d2l.com/events-and-presentations/events/The webcast will also be archived for replay.
Forward-Looking Information
This press release includes statements containing "forward-looking information" within the meaning of applicable securities laws. In some cases, forward-looking information can be identified by the use of forward-looking terminology such as "plans", "expects", "budget", "scheduled", "estimates", "outlook", "target", "forecasts", "projection", "potential", "prospects", "strategy", "intends", "anticipates", "seek", "believes", "opportunity", "guidance", "aim", "goal" or variations of such words and phrases or statements that certain future conditions, actions, events or results "may", "could", "would", "should", "might", "will", "can", or negative versions thereof, "be taken", "occur", "continue" or "be achieved", and other similar expressions. Statements containing forward-looking information are not historical facts, but instead represent management's expectations, estimates and projections regarding future events or circumstances.
This forward-looking information relates to the Company's future financial outlook and anticipated events or results and includes, but is not limited to, statements under the heading "Financial Outlook" and information regarding: the Company's financial position, financial results, business strategy, performance, achievements, prospects, objectives, opportunities, business plans and growth strategies; expected improvements in gross margin; the Company's budgets, operations and taxes; judgments and estimates impacting the financial statements; the markets in which the Company operates; industry trends and the Company's competitive position; expansion of the Company's product offerings; the anticipated impacts of future acquisitions; trends in research and development expenses, sales and marketing expenses, and general and administrative expenses, each as a percentage of revenue; planned expenditures in sales and marketing and research and development activities; the timing and pace for achieving scalability; expectations regarding the growth of the Company's customer base, revenue, and revenue generation potential and expectations regarding costs, including as a percentage of revenue; and the Company's equity investment in, and loan to, SkillsWave Corporation ("SkillsWave").
Forward-looking information is based on certain assumptions, expectations and projections, and analyses made by the Company in light of management's experience and perception of historical trends, current conditions and expected future developments and other factors it believes are appropriate, including the following: the Company's ability to win business from new customers and expand business from existing customers; the timing of new customer wins and expansion decisions by existing customers; the Company's ability to generate revenue and expand its business while controlling costs and expenses; the Company's ability to manage growth effectively; the Company's assumptions regarding the principal competitive factors in our markets; the Company's ability to hire and retain personnel effectively; the effects of foreign currency exchange rate fluctuations on our operations; the ability to seek out, enter into and successfully integrate acquisitions, including the acquisition of H5P Group AS ("H5P"); business and industry trends, including the success of current and future product development initiatives; positive social development and attitudes toward the pursuit of higher education; the Company's ability to maintain positive relationships with its customer base and strategic partners; the Company's ability to adapt and develop solutions that keep pace with continuing changes in technology, education and customer needs; the Company's ability to predict future learning trends and technology; the ability to patent new technologies and protect intellectual property rights; the Company's ability to comply with security, cybersecurity and accessibility laws, regulations and standards; the assumptions underlying the judgments and estimates impacting on financial statements; certain accounting matters, including the impact of changes in or the adoption of new accounting standards; the Company's ability to retain key personnel; the factors and assumptions discussed under the "Financial Outlook" section of the Annual MD&A; and that the list of factors referenced in the following paragraph, collectively, do not have a material impact on the Company.
Although the Company believes that the assumptions underlying such forward-looking information were reasonable when made, they are inherently uncertain and are subject to significant risks and uncertainties and may prove to be incorrect. The Company cautions investors that forward-looking information is not a guarantee of the future and that actual results may differ materially from those made in or suggested by the forward-looking information contained in this press release. Whether actual results, performance or achievements will conform to the Company's expectations and predictions is subject to a number of known and unknown risks, uncertainties and other factors, including but not limited to the risks identified in our Annual MD&A, including "Summary of Factors Affecting Our Performance" or in the "Risk Factors" section of the Company's most recently filed annual information form, in each case filed under the Company's profile on SEDAR+ at www.sedarplus.com. If any of these risks or uncertainties materialize, or if assumptions underlying the forward-looking information prove incorrect, actual results might vary materially from those anticipated in the forward-looking information.
Given these risks and uncertainties, investors are cautioned not to place undue reliance on forward-looking information, including any financial outlook. Any forward-looking information that is contained in this press release speaks only as of the date of such statement, and the Company undertakes no obligation to update any forward-looking information or to publicly announce the results of any revisions to any of those statements to reflect future events or developments, except as required by applicable securities laws. Comparisons of results for current and any prior periods are not intended to express any future trends or indications of future performance, unless specifically expressed as such, and should only be viewed as historical data.
About D2L Inc. (TSX: DTOL)
D2L is transforming the way the world learns, helping learners achieve more than they dreamed possible. Working closely with customers all over the world, D2L is on a mission to make learning more inspiring, engaging and human. Find out how D2L helps transform lives and delivers outstanding learning outcomes in K-12, higher education and business at www.D2L.com.
Consolidated Statements of Financial Position
(In U.S. dollars)
As at January 31, 2026 and January 31, 2025
2026 2025
Assets
Current assets:
Cash and cash equivalents $ 119,210,190 $ 99,184,514
Trade and other receivables 26,446,779 26,430,586
Uninvoiced revenue 3,365,404 2,756,998
Prepaid expenses 8,929,070 7,564,837
Deferred commissions 6,046,380 5,106,976
163,997,823 141,043,911
Non-current assets:
Other receivables 274,542 422,589
Prepaid expenses 480,900 308,235
Deferred income taxes 16,447,851 18,115,730
Right-of-use assets 7,879,566 7,450,545
Property and equipment 6,712,449 7,125,272
Deferred commissions 7,111,530 6,909,439
Loan receivable from associate 4,821,800 9,123,399
Intangible assets 16,577,630 17,135,529
Goodwill 27,619,673 25,286,222
Total assets $ 251,923,764 $ 232,920,871
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable and accrued liabilities $ 40,057,268 $ 30,504,085
Deferred revenue 111,638,604 97,454,306
Lease liabilities 1,641,257 1,201,604
Contingent consideration -- 4,927,193
153,337,129 134,087,188
Non-current liabilities:
Deferred income taxes 3,487,856 4,110,030
Lease liabilities 10,118,128 9,977,941
13,605,984 14,087,971
166,943,113 148,175,159
Shareholders' equity:
Share capital: 359,412,845 367,487,956
Additional paid-in capital 49,129,311 48,263,266
Accumulated other comprehensive loss (3,954,805) (7,456,599)
Deficit (319,606,700) (323,548,911)
84,980,651 84,745,712
Commitments and contingencies
Related party transactionsInvestment in
associate
Total liabilities and shareholders' equity $ 251,923,764 $ 232,920,871
D2L INC.
Consolidated Statements of Comprehensive Income
(In U.S. dollars, except share amounts)
Years ended January 31, 2026 and 2025
2026 2025
Revenue:
Subscription and support $ 198,351,729 $ 180,568,575
Professional services and other 19,119,502 24,707,667
217,471,231 205,276,242
Cost of revenue:
Subscription and support 52,937,143 49,185,184
Professional services and other 15,601,698 16,126,816
68,538,841 65,312,000
Gross profit 148,932,390 139,964,242
Expenses:
Sales and marketing 57,941,425 53,943,306
Research and development 47,978,109 46,647,575
General and administrative 30,457,734 33,175,359
136,377,268 133,766,240
Income from operations 12,555,122 6,198,002
Interest and other income (expense):
Interest expense (1,270,201) (823,099)
Interest income 2,936,633 3,765,500
Other income (expense) 206,657 (48,851)
Fair value loss on loan receivable from
associate (4,301,599) (376,601)
Gain on SkillsWave disposal transaction -- 917,395
Foreign exchange gain (loss) 2,951,189 (145,798)
522,679 3,288,546
Income before income taxes 13,077,801 9,486,548
Income taxes expense (recovery):
Current 2,869,389 1,219,741
Deferred 1,244,438 (17,454,876)
4,113,827 (16,235,135)
Income for the year 8,963,974 25,721,683
Other comprehensive income (loss):
Foreign currency translation gain
(loss) 3,501,794 (2,458,282)
Comprehensive income $ 12,465,768 $ 23,263,401
Earnings per share -- basic $ 0.16 $ 0.47
Earnings per share -- diluted $ 0.16 $ 0.46
Weighted average number of common shares
-- basic 54,763,425 54,347,672
Weighted average number of common shares
-- diluted 56,077,147 55,814,610
D2L INC.
Consolidated Statements of Changes in Shareholders' Equity
(In U.S. dollars, except share amounts)
Years ended January 31, 2026 and 2025
Share Capital Additional Accumulated Deficit Total
paid-in other
capital comprehensive
loss
Shares Amount
Balance,
January 31,
2024 53,978,085 $ 364,830,884 $ 47,485,107 $ (4,998,317) $ (350,437,401) $ 56,880,273
Issuance of
Subordinate
Voting Shares
on exercise
of options 527,429 4,326,926 (2,151,550) -- -- 2,175,376
Issuance of
Subordinate
Voting Shares
on settlement
of restricted
share
units and
deferred
share units 549,140 1,894,582 (7,516,087) -- -- (5,621,505)
Stock-based
compensation -- -- 9,695,275 -- -- 9,695,275
Excess tax
benefit on
stock-based
compensation -- -- 750,521 -- -- 750,521
Repurchase of
share capital
for
cancellation
under
the NCIB (401,480) (3,564,436) -- -- -- (3,564,436)
Change in
share
repurchase
commitment
under the
ASPP -- -- -- -- 1,166,807 1,166,807
Other
comprehensive
loss -- -- -- (2,458,282) -- (2,458,282)
Income for the
year -- -- -- -- 25,721,683 25,721,683
Balance,
January 31,
2025 54,653,174 $ 367,487,956 $ 48,263,266 $ (7,456,599) $ (323,548,911) $ 84,745,712
Issuance of
Subordinate
Voting Shares
on exercise
of options 203,177 1,424,189 (671,293) -- -- 752,896
Issuance of
Subordinate
Voting Shares
on settlement
of restricted
share units 608,634 1,477,525 (8,232,900) -- -- (6,755,375)
Stock-based
compensation -- -- 10,350,133 -- -- 10,350,133
Reduction in
excess tax
benefit on
stock-based
compensation -- -- (579,895) -- -- (579,895)
Repurchase of
share capital
for
cancellation
under
the NCIB (992,700) (10,976,825) -- -- (22,122) (10,998,947)
Change in
share
repurchase
commitment
under the
ASPP -- -- -- -- (4,999,641) (4,999,641)
Other
comprehensive
income -- -- -- 3,501,794 -- 3,501,794
Income for the
year -- -- -- -- 8,963,974 8,963,974
Balance,
January 31,
2026 54,472,285 $ 359,412,845 $ 49,129,311 $ (3,954,805) $ (319,606,700) $ 84,980,651
D2L INC.
Consolidated Statements of Cash Flows
(In U.S. dollars)
Years ended January 31, 2026 and 2025
2026 2025
Operating activities:
Income for the year $ 8,963,974 $ 25,721,683
Items not involving cash:
Depreciation of property and
equipment 1,598,368 1,702,907
Depreciation of right-of-use assets 1,452,005 1,273,607
Amortization of intangible assets 2,260,338 1,285,534
Gain on disposal of property and (24,670) --
equipment
Stock-based compensation 10,350,133 9,695,275
Net interest income (1,666,432) (2,942,401)
Income tax expense (recovery) 4,113,827 (16,235,135)
Gain on SkillsWave disposal
transaction -- (917,395)
Loss from equity accounted investee -- 438,098
Fair value loss on loan receivable
from associate 4,301,599 376,601
Changes in operating assets and
liabilities:
Trade and other receivables 1,268,292 (2,333,645)
Uninvoiced revenue (461,648) 1,016,319
Prepaid expenses (987,375) 2,197,263
Deferred commissions (478,910) 507,805
Accounts payable and accrued
liabilities 2,863,670 (876,599)
Deferred revenue 10,440,314 4,737,086
Right-of-use assets and lease
liabilities -- (65,884)
Post-combination compensation
payments (2,220,000) (345,000)
Interest received 2,913,000 3,738,473
Interest paid (53,544) (72,207)
Income taxes paid (1,679,147) (1,000,818)
Cash flows from operating activities 42,953,794 27,901,567
Financing activities:
Payment of lease liabilities (2,080,113) (1,657,536)
Lease incentive received -- 99,080
Proceeds from exercise of stock
options 752,896 2,175,376
Taxes paid on settlement of
restricted share units (6,755,375) (5,621,505)
Repurchase of share capital for
cancellation under
NCIB (10,998,947) (3,564,436)
Cash flows used in financing
activities (19,081,539) (8,569,021)
Investing activities:
Purchase of property and equipment (771,048) (923,034)
Proceeds from disposal of property 24,670 --
and equipment
Acquisition of business, net of cash
acquired (222,986) (22,982,226)
Payment of contingent consideration (5,103,665) (249,436)
Transfer of cash on disposal of
SkillsWave -- (1,483,357)
Proceeds from sale of majority
ownership stake in
SkillsWave -- 809,038
Issuance of loan to SkillsWave -- (9,500,000)
Cash flows used in investing
activities (6,073,029) (34,329,015)
Effect of exchange rate changes on cash
and cash equivalents 2,226,450 (2,762,516)
Increase (decrease) in cash and cash
equivalents 20,025,676 (17,758,985)
Cash and cash equivalents, beginning of
year 99,184,514 116,943,499
Cash and cash equivalents, end of year $ 119,210,190 $ 99,184,514
Non-IFRS Financial Measures and Reconciliation of Non-IFRS Financial Measures
The information presented within this press release refers to certain non-IFRS financial measures (including non-IFRS ratios) including Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Gross Profit, Adjusted Gross Margin, Free Cash Flow, Free Cash Flow Margin, and Constant Currency Revenue. These measures are not recognized measures under IFRS and do not have a standardized meaning prescribed by IFRS. Non-IFRS financial measures should not be considered in isolation nor as a substitute for analysis of the Company's financial information reported under IFRS and are unlikely to be comparable to similar measures presented by other issuers. Rather, these measures are provided as additional information to complement those IFRS measures by providing further understanding of the Company's results of operations, financial performance and liquidity from management's perspective and thus highlight trends in its core business that may not otherwise be apparent when relying solely on IFRS measures. The Company believes that securities analysts, investors and other interested parties frequently use non-IFRS financial measures in the evaluation of the Company. The Company's management also uses non-IFRS financial measures to facilitate operating performance comparisons from period to period, to prepare annual operating budgets and forecasts, and to assess our ability to meet our capital expenditures and working capital requirements.
Adjusted EBITDA and Adjusted EBITDA Margin
Adjusted EBITDA is defined as income (loss), excluding interest, taxes, depreciation and amortization (or EBITDA), adjusted for stock-based compensation, foreign exchange gains and losses, non-recurring expenses, transaction-related costs, fair value adjustment of acquired deferred revenue, income (loss) from equity accounted investee, change in fair value on the loan receivable from associate, impairment charges and other income and losses. Adjusted EBITDA Margin is calculated as Adjusted EBITDA expressed as a percentage of total revenue. For an explanation of management's use of Adjusted EBITDA and Adjusted EBITDA Margin see "Non-IFRS and Other Financial Measures -- Non-IFRS Financial Measures and Non-IFRS Financial Ratios -- Adjusted EBITDA and Adjusted EBITDA Margin" section in the Company's Annual MD&A, which section is incorporated by reference herein.
The following table reconciles Adjusted EBITDA to income (loss) for the period, and discloses Adjusted EBITDA Margin, for the periods indicated:
(in thousands of Three months ended January Fiscal year ended January
U.S. dollars, except 31, 31,
for percentages)
2026 2025 2026 2025
(Loss) income for
the period (1,371) 19,865 8,964 25,722
Stock-based
compensation 2,563 2,583 10,350 9,695
Foreign exchange
(gain) loss (613) 454 (2,951) 146
Non-recurring
expenses(1) 588 784 1,798 2,954
Transaction-related
costs(2) 269 614 2,237 2,686
Fair value
adjustment of
acquired deferred
revenue(3) 28 379 394 1,018
Change in fair value
of loan receivable
from associate(4) 4,853 496 4,302 376
Loss from equity
accounted investee -- 21 -- 438
Net interest income (254) (594) (1,667) (2,942)
Income tax expense
(recovery) 706 (16,442) 4,114 (16,235)
Other income -- (40) -- (40)
Depreciation and
amortization 1,329 1,308 5,311 4,262
Adjusted EBITDA 8,098 9,428 32,852 28,080
Adjusted EBITDA
Margin 14.5 % 17.7 % 15.1 % 13.7 %
Notes:
1. These expenses relate to non-recurring activities, such as changes in
workforce or technology whereby certain functions were realigned to
optimize operations and certain legal fees incurred that are not
indicative of continuing operations.
2. These expenses include certain legal and professional fees that were
incurred in connection with other strategic transactions, and
post-combination compensation costs from previous acquisition
transactions. In the prior fiscal year, these expenses included certain
legal and professional fees that were incurred in connection with the
disposal of our majority ownership stake in SkillsWave and our
acquisition of H5P. These expenses were net of a gain of $0.9 million
recognized for the fiscal year ended January 31, 2025 on the disposal of
our majority ownership stake in SkillsWave. These expenses would not have
been incurred if not for these transactions and are not considered to be
indicative of expenses associated with the Company's continuing
operations.
3. At the date of acquisition, the Company recognized a fair value
adjustment on the opening deferred revenue balance acquired as part of
the H5P acquisition as required under IFRS 3, Business Combinations. This
adjustment is not reflective of ordinary operations and is expected to be
substantially completed by the end of Fiscal 2026.
4. On a quarterly basis, the Company determines the fair value of the loan
advanced to SkillsWave. The adjustments to the fair value of the loan are
not reflective of the Company's main business operations and will not
impact the Company's future results beyond the maturity date of the loan
on June 28, 2029. See note 11 of the Annual Financial Statements for
further details.
Adjusted Gross Profit and Adjusted Gross Margin
Adjusted Gross Profit is defined as gross profit excluding related stock-based compensation expenses and amortization from acquired intangible assets, specifically acquired technology. Adjusted Gross Margin is calculated as Adjusted Gross Profit expressed as a percentage of total revenue. For an explanation of management's use of Adjusted Gross Profit and Adjusted Gross Margin see "Non-IFRS and Other Financial Measures -- Non-IFRS Financial Measures and Non-IFRS Financial Ratios -- Adjusted Gross Profit and Adjusted Gross Margin" section in the Company's MD&A for the years ended January 31, 2026 and 2025, which section is incorporated by reference herein.
The following table reconciles Adjusted Gross Margin to gross profit expressed as a percentage of revenue, for the periods indicated:
(in thousands Three months ended January 31, Fiscal year ended January 31,
of U.S.
dollars,
except for
percentages)
2026 2025 2026 2025
Gross profit
for the
period 37,744 36,523 148,932 139,964
Stock based
compensation 160 154 681 596
Amortization
from acquired
intangible
assets 434 444 1,741 1,000
Adjusted Gross
Profit 38,338 37,121 151,354 141,560
Adjusted Gross
Margin 68.7 % 69.6 % 69.6 % 69.0 %
Adjusted Gross Margin for the year ended January 31, 2026 was negatively impacted by the migration of a database technology which negatively impacted Adjusted Gross Profit in the second half of Fiscal 2026 by approximately 200 basis points relative to the otherwise realized Adjusted Gross Margin in the period.
Free Cash Flow and Free Cash Flow Margin
Free Cash Flow is defined as cash flows from (used in) operating activities excluding payments of acquisition-related compensation, less net additions to property and equipment. Free Cash Flow Margin is calculated as Free Cash Flow expressed as a percentage of total revenue. For an explanation of management's use of Free Cash Flow and Free Cash Flow Margin see "Non-IFRS and Other Financial Measures -- Non-IFRS Financial Measures and Non-IFRS Financial Ratios -- Free Cash Flow and Free Cash Flow Margin" section in the Company's MD&A for the years ended January 31, 2026 and 2025, which section is incorporated by reference herein.
The following table reconciles Free Cash Flow to cash flow (used in) from operating activities, and discloses Free Cash Flow Margin, for the periods indicated:
(in thousands of Three months ended Fiscal year ended January 31,
U.S. dollars, except January 31,
for percentages)
2026 2025 2026 2025
Cash flows from
(used in) operating
activities 12,542 (135) 42,954 27,902
Acquisition-related
compensation(1) -- -- 2,220 345
Net additions to
property and
equipment (314) (453) (746) (923)
Free Cash Flow 12,228 (588) 44,428 27,324
Free Cash Flow
Margin 21.9 % -1.1 % 20.4 % 13.3 %
Note:
1. Prior year comparatives have been restated to conform with current year
presentation by excluding the impact of acquisition-related compensation.
Constant Currency Revenue
Constant Currency Revenue is defined as our total revenue with foreign-currency-denominated revenues translated at the historical exchange rates from the comparable prior period into our U.S. dollar functional currency. For an explanation of management's use of Constant Currency Revenue see "Non-IFRS and Other Financial Measures -- Non-IFRS Financial Measures and Non-IFRS Financial Ratios -- Constant Currency Revenue" section in the Company's MD&A for the years ended January 31, 2026 and 2025, which section is incorporated by reference herein.
The following table reconciles our Constant Currency Revenue to revenue, for the periods indicated:
Three months ended January Fiscal year ended January 31,
31,
(in thousands 2026 2025 2026 2025
of U.S.
dollars)
Total revenue
for the period 55,796 53,313 217,471 205,276
Positive impact
of foreign
exchange rate
changes over
the prior
period (1,083) -- (627) --
Constant
Currency
Revenue 54,713 53,313 216,844 205,276
Key Performance Indicators
Management uses a number of metrics, including the key performance indicators identified below, to help us evaluate our business, measure our performance, identify trends affecting our business, formulate business plans and make strategic decisions. Our key performance indicators may be calculated in a manner different than similar key performance indicators used by other issuers. These metrics are estimated operating metrics and not projections, nor actual financial results, and are not indicative of current or future performance.
-- Annual Recurring Revenue and Constant Currency Annual Recurring Revenue:
We define ARR as the annualized equivalent value of subscription revenue
from all existing customer contracts as at the date being measured,
exclusive of the implementation period. Our calculation of ARR assumes
that customers will renew their contractual commitments as those
commitments come up for renewal. We believe ARR provides a reasonable,
real-time measure of performance in a subscription-based environment and
provides us with visibility for potential growth in our cash flows. We
believe that increasing ARR indicates the continued strength in the
expansion of our business, and will continue to be our focus on a
go-forward basis. We define Constant Currency Annual Recurring Revenue as
foreign-currency-denominated ARR translated at the historical exchange
rates from the comparable prior period into our U.S. dollar functional
currency.
As at January 31
(in millions of U.S. dollars, except percentages) 2026 2025 Change
$ $ %
ARR 219.8 200.2 9.8 %
Constant Currency Annual Recurring Revenue 214.1 200.2 6.9 %
-- Net Revenue Retention Rate and Constant Currency Net Revenue Retention
Rate: We calculate NRR for a fiscal year by considering all customers at
the beginning of a fiscal year, and dividing our annual subscription
revenue attributable to this group of customers at the end of the fiscal
year, by the annual subscription revenue attributable to this group of
customers in the prior fiscal year. By implication, this ratio, expressed
as a percentage, excludes any sales from new customers acquired during
the fiscal year, but does include incremental sales from the existing
base of customers during the fiscal year being measured. This calculation
contemplates all changes to ARR for the designated group of customers,
which includes customer terminations and non-renewals, customer
consolidations, changes in quantities of users, changes in pricing,
additional applications purchased or applications no longer used. We
believe that measuring the ability to retain and expand revenue generated
from the existing customer base is a key indicator of the long-term value
we provide to customers. NRR for the fiscal year ended January 31, 2026
was 103.8% (100.0% for the fiscal year ended January 31, 2025),
representing a year-over-year increase of 380 basis points, primarily due
to the impact of period-over-period changes in foreign currency exchange
rate fluctuations.
Constant Currency NRR is defined as foreign-currency-denominated NRR translated at the historical exchange rates from the comparable prior period into our U.S. dollar functional currency. Management believes that Constant Currency NRR is a useful measure of operating performance to review and assess the Company's ability to retain and expand revenue generated from the existing customer base by removing the impact of period-over-period changes in foreign currency exchange rate fluctuations. The exclusion of this impact allows for greater comparability between reporting periods. Constant Currency NRR for the fiscal year ended January 31, 2026 was 100.9% (102.7% for the fiscal year ended January 31, 2025), representing a year-over-year decrease of 180 basis points. Higher-than-typical churn within our U.S. K-12 market resulted in a decrease of our NRR relative to the prior year. Excluding the K-12 market, Constant Currency NRR would have been 103.7%, which the Company views as a more normalized representation of the Company's performance in retaining and growing existing customers in Fiscal 2026.
-- Gross Revenue Retention Rate: We calculate Gross Revenue Retention Rate
for a fiscal year by subtracting downgrades, cancellations and
terminations over the fiscal year from ARR at the beginning of the year,
and dividing the result by the ARR from the beginning of the year. For
clarity, the Gross Revenue Retention Rate calculation does not include
incremental sales from the existing base of customers during the fiscal
year being measured. As we continue to increase our product and service
offerings, we are providing more visibility into underlying customer and
revenue retention rates, in addition to our ability to grow revenue from
our existing customers. As a result, Gross Revenue Retention Rate is a
key measure to provide insight into the Company's success retaining
existing customers and is a key indicator of the long-term value we
provide to customers. Gross Revenue Retention Rate for the fiscal year
ended January 31, 2026 was 92.1% (93.5% for the fiscal year ended January
31, 2025), down by 140 basis points year-over-year. During Fiscal 2026,
the Company experienced higher-than-typical churn within our US K-12
market which caused a decrease in our Gross Revenue Retention Rate
relative to historical performance. Excluding the K-12 market, Gross
Revenue Retention Rate would have been 94.4%, which the Company views as
a more normalized representation of the Company's retention performance
in Fiscal 2026. During Fiscal 2025, the Company retired a services
subscription offering relating to curriculum design and now provides this
type of service through one-time professional services engagements to
customers. Excluding the $2.6M impact of this subscription retirement,
Gross Revenue Retention Rate would have been 94.9%, which the Company
reviews as a more normalized representation of the Company's retention
performance in Fiscal 2025.
SOURCE D2L Inc.
/CONTACT:
Copyright CNW Group 2026
(END) Dow Jones Newswires
April 01, 2026 17:25 ET (21:25 GMT)